(Rs. in Millions) |
Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
EQUITY AND LIABILITIES | 0 | 0 | 0 | 0 | 0 |
Share Capital | 1615.20 | 1614.70 | 1614.30 | 1613.60 | 1612.90 |
Equity - Authorised | 1750.00 | 1750.00 | 1750.00 | 1750.00 | 1750.00 |
Equity - Issued | 1615.20 | 1614.70 | 1614.30 | 1613.60 | 1612.90 |
Equity Paid Up | 1615.20 | 1614.70 | 1614.30 | 1613.60 | 1612.90 |
Equity Shares Forfeited | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Adjustments to Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Capital Paid Up | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Face Value | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 |
Share Warrants & Outstandings | 517.00 | 440.30 | 391.10 | 368.40 | 356.90 |
Total Reserves | 318860.20 | 277684.20 | 244375.50 | 223153.50 | 197305.80 |
Securities Premium | 16926.00 | 16728.40 | 16527.70 | 16316.90 | 16133.10 |
Capital Reserves | 0.80 | 0.80 | 0.80 | 0.80 | 0.80 |
Profit & Loss Account Balance | 270456.90 | 229508.30 | 196342.20 | 175347.70 | 149617.10 |
General Reserves | 31450.00 | 31450.00 | 31449.20 | 31448.00 | 31446.40 |
Other Reserves | 26.50 | -3.30 | 55.60 | 40.10 | 108.40 |
Reserve excluding Revaluation Reserve | 318860.20 | 277684.20 | 244375.50 | 223153.50 | 197305.80 |
Revaluation reserve | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Shareholder's Funds | 320992.40 | 279739.20 | 246380.90 | 225135.50 | 199275.60 |
Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long-Term Borrowings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Secured Loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Non Convertible Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Converible Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Packing Credit - Bank | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate & Security Deposit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Term Loans - Banks | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Term Loans - Institutions | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Secured | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Unsecured Loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Fixed Deposits - Public | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans and advances from subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate Deposits (Unsecured) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Foreign Currency Convertible Notes | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Loan in Foreign Currency | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Banks | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Govt. | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loan | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax Assets / Liabilities | -198.80 | 326.40 | 361.30 | 792.50 | 1049.10 |
Deferred Tax Assets | 2490.20 | 2110.70 | 2499.50 | 2344.40 | 2241.50 |
Deferred Tax Liability | 2291.40 | 2437.10 | 2860.80 | 3136.90 | 3290.60 |
Other Long Term Liabilities | 1739.40 | 901.80 | 1407.80 | 1152.80 | 1433.60 |
Long Term Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Provisions | 1091.20 | 942.40 | 817.30 | 816.30 | 959.70 |
Total Non-Current Liabilities | 2631.80 | 2170.60 | 2586.40 | 2761.60 | 3442.40 |
Current Liabilities | 0 | 0 | 0 | 0 | 0 |
Trade Payables | 18837.10 | 16846.40 | 16389.20 | 15697.30 | 14954.90 |
Sundry Creditors | 18837.10 | 16846.40 | 16389.20 | 15697.30 | 14954.90 |
Acceptances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due to Subsidiaries- Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Liabilities | 4668.50 | 4230.80 | 4140.80 | 4312.50 | 5713.20 |
Bank Overdraft / Short term credit | 0.00 | 0.00 | 11.80 | 0.00 | 50.80 |
Advances received from customers | 138.60 | 106.60 | 554.70 | 669.90 | 389.10 |
Interest Accrued But Not Due | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Share Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity of Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Liabilities | 4529.90 | 4124.20 | 3574.30 | 3642.60 | 5273.30 |
Short Term Borrowings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Secured ST Loans repayable on Demands | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Working Capital Loans- Sec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Buyers Credits - Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Commercial Borrowings- Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Short Term Provisions | 8328.60 | 7545.30 | 6467.40 | 6313.90 | 6251.30 |
Proposed Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Tax | 556.10 | 72.90 | 0.00 | 0.00 | 45.70 |
Provision for post retirement benefits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Provisions | 7772.50 | 7472.40 | 6467.40 | 6313.90 | 6205.60 |
Total Current Liabilities | 31834.20 | 28622.50 | 26997.40 | 26323.70 | 26919.40 |
Total Liabilities | 355458.40 | 310532.30 | 275964.70 | 254490.50 | 229637.40 |
ASSETS | 0 | 0 | 0 | 0 | 0 |
Gross Block | 85624.10 | 79040.40 | 76965.70 | 73327.20 | 69233.60 |
Less: Accumulated Depreciation | 47942.60 | 42610.00 | 38720.90 | 34714.30 | 29691.10 |
Less: Impairment of Assets | 33.90 | 399.00 | 772.00 | 147.20 | 115.90 |
Net Block | 37647.60 | 36031.40 | 37472.80 | 38465.70 | 39426.60 |
Lease Adjustment A/c | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 5231.10 | 5809.00 | 4415.30 | 1862.60 | 2750.40 |
Non Current Investments | 105016.80 | 94101.70 | 91379.10 | 89348.80 | 77209.90 |
Long Term Investment | 105016.80 | 94101.70 | 91379.10 | 89348.80 | 77209.90 |
Quoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Unquoted | 105016.80 | 94101.70 | 91379.10 | 89348.80 | 77209.90 |
Long Term Loans & Advances | 19158.00 | 19046.70 | 7487.70 | 5556.80 | 5961.00 |
Other Non Current Assets | 2035.60 | 4426.90 | 254.10 | 3469.80 | 329.10 |
Total Non-Current Assets | 171370.70 | 161464.30 | 142253.40 | 140151.40 | 127715.60 |
Current Assets Loans & Advances | 0 | 0 | 0 | 0 | 0 |
Currents Investments | 68493.10 | 43835.90 | 27714.40 | 20388.00 | 20048.40 |
Quoted | 68493.10 | 43835.90 | 27714.40 | 20388.00 | 20048.40 |
Unquoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inventories | 36071.20 | 32542.80 | 32773.60 | 34858.10 | 30858.10 |
Raw Materials | 12914.80 | 12323.50 | 11737.40 | 12094.10 | 13352.30 |
Work-in Progress | 7166.80 | 6505.50 | 6587.00 | 6475.30 | 6616.80 |
Finished Goods | 7332.80 | 5934.10 | 6431.40 | 6631.20 | 5195.50 |
Packing Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Stores and Spare | 1215.80 | 963.30 | 919.40 | 658.20 | 548.60 |
Other Inventory | 7441.00 | 6816.40 | 7098.40 | 8999.30 | 5144.90 |
Sundry Debtors | 38599.90 | 26817.50 | 28884.90 | 27944.80 | 30353.70 |
Debtors more than Six months | 3060.70 | 1677.20 | 2063.70 | 2758.10 | 2573.90 |
Debtors Others | 36176.40 | 26195.90 | 27833.60 | 26887.30 | 28736.20 |
Cash and Bank | 2784.50 | 3332.00 | 9664.60 | 14280.30 | 8748.00 |
Cash in hand | 4.10 | 5.00 | 6.10 | 8.00 | 6.50 |
Balances at Bank | 2711.90 | 2060.20 | 9658.10 | 14196.20 | 8626.50 |
Other cash and bank balances | 68.50 | 1266.80 | 0.40 | 76.10 | 115.00 |
Other Current Assets | 4244.40 | 4909.80 | 3266.50 | 2381.70 | 2924.90 |
Interest accrued on Investments | 355.40 | 432.20 | 433.40 | 236.10 | 70.00 |
Interest accrued on Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deposits with Government | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued and or due on loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Prepaid Expenses | 958.60 | 891.00 | 698.30 | 748.20 | 649.50 |
Other current_assets | 2930.40 | 3586.60 | 2134.80 | 1397.40 | 2205.40 |
Short Term Loans and Advances | 33499.10 | 37140.40 | 31407.30 | 13497.50 | 8974.40 |
Advances recoverable in cash or in kind | 791.40 | 990.80 | 1101.30 | 1217.40 | 1100.00 |
Advance income tax and TDS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Amounts due from directors | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due From Subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter corporate deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Corporate Deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Loans & Advances | 32707.70 | 36149.60 | 30306.00 | 12280.10 | 7874.40 |
Total Current Assets | 183692.20 | 148578.40 | 133711.30 | 113350.40 | 101907.50 |
Net Current Assets (Including Current Investments) | 151858.00 | 119955.90 | 106713.90 | 87026.70 | 74988.10 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Assets | 355458.40 | 310532.30 | 275964.70 | 254490.50 | 229637.40 |
Contingent Liabilities | 8877.50 | 6147.80 | 5528.00 | 6197.10 | 17007.90 |
Total Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Book Value | 396.82 | 345.95 | 304.76 | 278.59 | 246.66 |
Adjusted Book Value | 396.82 | 345.95 | 304.76 | 278.59 | 246.66 |