(Rs. in Millions) |
Particulars | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
EQUITY AND LIABILITIES | 0 | 0 | 0 | 0 | 0 |
Share Capital | 618.18 | 594.61 | 594.61 | 432.96 | 432.96 |
Equity - Authorised | 1030.20 | 1030.20 | 1030.20 | 1030.20 | 500.20 |
Equity - Issued | 618.18 | 594.61 | 594.61 | 432.96 | 432.96 |
Equity Paid Up | 618.18 | 594.61 | 594.61 | 432.96 | 432.96 |
Equity Shares Forfeited | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Adjustments to Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Capital Paid Up | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Face Value | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
Share Warrants & Outstandings | 0.00 | 249.94 | 0.00 | 161.65 | 0.00 |
Total Reserves | 49300.77 | 41860.01 | 39279.67 | 35774.21 | 25052.52 |
Securities Premium | 11753.53 | 10777.11 | 10777.11 | 10777.11 | 8383.03 |
Capital Reserves | -3987.75 | -3987.75 | -3987.75 | -3987.75 | 266.18 |
Profit & Loss Account Balance | 26334.68 | 19810.89 | 16961.89 | 13961.78 | 6364.88 |
General Reserves | 14850.75 | 14850.75 | 14850.75 | 14850.75 | 10100.75 |
Other Reserves | 349.56 | 409.01 | 677.68 | 172.32 | -62.32 |
Reserve excluding Revaluation Reserve | 49300.77 | 41860.01 | 39279.67 | 35774.21 | 25052.52 |
Revaluation reserve | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Shareholder's Funds | 49918.95 | 42704.55 | 39874.28 | 36368.81 | 25485.47 |
Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long-Term Borrowings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Secured Loans | 3988.85 | 7056.77 | 8381.95 | 7704.48 | 6493.36 |
Non Convertible Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Converible Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Packing Credit - Bank | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate & Security Deposit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Term Loans - Banks | 5169.87 | 7037.09 | 9187.47 | 7951.00 | 6759.82 |
Term Loans - Institutions | 0.00 | 1630.12 | 1123.92 | 1079.59 | 187.21 |
Other Secured | -1181.02 | -1610.44 | -1929.43 | -1326.10 | -453.67 |
Unsecured Loans | 0.00 | 0.00 | 0.00 | 207.00 | 519.65 |
Fixed Deposits - Public | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans and advances from subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate Deposits (Unsecured) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Foreign Currency Convertible Notes | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Loan in Foreign Currency | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Banks | 0.00 | 0.00 | 0.00 | 519.65 | 0.00 |
Loans - Govt. | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loan | 0.00 | 0.00 | 0.00 | -312.65 | 519.65 |
Deferred Tax Assets / Liabilities | 3433.34 | 3480.04 | 3563.27 | 3681.28 | 2425.68 |
Deferred Tax Assets | 423.46 | 431.23 | 440.51 | 443.88 | 369.21 |
Deferred Tax Liability | 3856.80 | 3911.27 | 4003.78 | 4125.16 | 2794.89 |
Other Long Term Liabilities | 2749.48 | 187.77 | 525.45 | 705.49 | 581.10 |
Long Term Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Provisions | 615.18 | 1021.47 | 1037.28 | 1002.05 | 796.86 |
Total Non-Current Liabilities | 10786.85 | 11746.05 | 13507.96 | 13300.30 | 10816.64 |
Current Liabilities | 0 | 0 | 0 | 0 | 0 |
Trade Payables | 4910.14 | 5121.73 | 5615.38 | 4005.89 | 3322.70 |
Sundry Creditors | 4815.11 | 4019.73 | 5409.67 | 3351.67 | 2445.32 |
Acceptances | 95.03 | 1101.99 | 205.71 | 654.23 | 877.38 |
Due to Subsidiaries- Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Liabilities | 5123.19 | 5506.83 | 6139.86 | 4420.31 | 4064.44 |
Bank Overdraft / Short term credit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Advances received from customers | 1799.93 | 1364.93 | 2628.03 | 758.73 | 577.40 |
Interest Accrued But Not Due | 64.49 | 155.85 | 41.37 | 55.38 | 110.50 |
Share Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity of Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Liabilities | 3258.76 | 3986.05 | 3470.45 | 3606.20 | 3376.55 |
Short Term Borrowings | 14933.54 | 15691.87 | 16740.36 | 9057.51 | 6039.13 |
Secured ST Loans repayable on Demands | 8806.02 | 9574.34 | 15293.85 | 6904.40 | 4327.78 |
Working Capital Loans- Sec | 4884.27 | 3883.46 | 8137.55 | 3965.91 | 3733.12 |
Buyers Credits - Unsec | 243.88 | 725.91 | 0.00 | 0.00 | 0.00 |
Commercial Borrowings- Unsec | 100.00 | 100.00 | 0.00 | 270.00 | 900.00 |
Other Unsecured Loans | 899.37 | 1408.16 | -6691.04 | -2082.80 | -2921.76 |
Short Term Provisions | 207.56 | 149.53 | 177.11 | 201.79 | 120.84 |
Proposed Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Tax | 59.95 | 0.00 | 34.46 | 65.62 | 0.00 |
Provision for post retirement benefits | 0.00 | 0.00 | 0.00 | 136.17 | 120.84 |
Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Provisions | 147.61 | 149.53 | 142.66 | 0.00 | 0.00 |
Total Current Liabilities | 25174.43 | 26469.96 | 28672.71 | 17685.51 | 13547.12 |
Total Liabilities | 85880.24 | 80920.56 | 82054.95 | 67354.62 | 49849.23 |
ASSETS | 0 | 0 | 0 | 0 | 0 |
Gross Block | 36139.03 | 33629.47 | 33035.31 | 31121.78 | 19060.98 |
Less: Accumulated Depreciation | 7952.89 | 7183.14 | 6157.52 | 5549.77 | 2732.50 |
Less: Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Block | 28186.13 | 26446.32 | 26877.80 | 25572.01 | 16328.48 |
Lease Adjustment A/c | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 12284.52 | 13023.70 | 12076.99 | 13282.61 | 11654.17 |
Non Current Investments | 1236.91 | 1296.20 | 1587.42 | 1094.02 | 5401.81 |
Long Term Investment | 1236.91 | 1296.20 | 1587.42 | 1094.02 | 5401.81 |
Quoted | 0.00 | 0.00 | 0.00 | 0.00 | 4554.23 |
Unquoted | 1323.69 | 1385.98 | 1677.20 | 1183.80 | 937.36 |
Long Term Loans & Advances | 408.51 | 720.51 | 626.40 | 473.73 | 156.85 |
Other Non Current Assets | 2713.80 | 311.11 | 37.38 | 554.70 | 585.21 |
Total Non-Current Assets | 44829.87 | 41797.84 | 41205.98 | 40977.07 | 34126.52 |
Current Assets Loans & Advances | 0 | 0 | 0 | 0 | 0 |
Currents Investments | 1444.04 | 954.21 | 3617.29 | 1566.06 | 0.05 |
Quoted | 819.38 | 948.98 | 2417.06 | 0.00 | 0.05 |
Unquoted | 624.66 | 5.23 | 1200.23 | 1566.06 | 0.00 |
Inventories | 17381.12 | 16937.26 | 18413.05 | 9652.31 | 6135.51 |
Raw Materials | 10036.93 | 8654.31 | 9832.65 | 5434.21 | 3075.24 |
Work-in Progress | 1442.33 | 1767.81 | 2119.89 | 1144.12 | 706.73 |
Finished Goods | 2301.86 | 2389.05 | 2513.09 | 1053.01 | 1441.00 |
Packing Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Stores and Spare | 2299.62 | 2189.66 | 1751.09 | 1289.81 | 650.99 |
Other Inventory | 1300.38 | 1936.43 | 2196.34 | 731.16 | 261.56 |
Sundry Debtors | 15624.44 | 13095.33 | 10418.88 | 7294.97 | 6377.82 |
Debtors more than Six months | 42.55 | 46.70 | 67.25 | 84.68 | 75.88 |
Debtors Others | 15592.98 | 13061.51 | 10366.30 | 7216.96 | 6309.34 |
Cash and Bank | 3428.67 | 3820.37 | 4571.84 | 4507.70 | 626.60 |
Cash in hand | 7.26 | 3.97 | 0.83 | 0.80 | 0.63 |
Balances at Bank | 3421.41 | 3816.40 | 4571.01 | 4506.91 | 625.97 |
Other cash and bank balances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Assets | 2006.78 | 1899.51 | 1898.90 | 2159.77 | 2068.39 |
Interest accrued on Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued on Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deposits with Government | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued and or due on loans | 23.73 | 99.76 | 46.82 | 53.24 | 3.66 |
Prepaid Expenses | 171.18 | 66.00 | 40.22 | 48.39 | 49.27 |
Other current_assets | 1811.87 | 1733.76 | 1811.87 | 2058.14 | 2015.46 |
Short Term Loans and Advances | 1165.33 | 2416.04 | 1929.01 | 1196.74 | 514.34 |
Advances recoverable in cash or in kind | 809.65 | 912.78 | 807.83 | 732.40 | 265.21 |
Advance income tax and TDS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Amounts due from directors | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due From Subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter corporate deposits | 0.00 | 1093.50 | 530.80 | 173.00 | 0.00 |
Corporate Deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Loans & Advances | 355.69 | 409.77 | 590.38 | 291.34 | 249.13 |
Total Current Assets | 41050.37 | 39122.72 | 40848.97 | 26377.55 | 15722.71 |
Net Current Assets (Including Current Investments) | 15875.94 | 12652.77 | 12176.26 | 8692.05 | 2175.59 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Assets | 85880.24 | 80920.56 | 82054.95 | 67354.62 | 49849.23 |
Contingent Liabilities | 2059.72 | 2460.00 | 2647.74 | 2873.77 | 2561.37 |
Total Debt | 20103.41 | 24359.08 | 27051.75 | 18607.74 | 15321.37 |
Book Value | 80.75 | 71.40 | 67.06 | 83.63 | 58.86 |
Adjusted Book Value | 80.75 | 71.40 | 67.06 | 83.63 | 58.86 |