(Rs. in Millions) |
Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
EQUITY AND LIABILITIES | 0 | 0 | 0 | 0 | 0 |
Share Capital | 355.50 | 355.50 | 355.50 | 355.50 | 355.50 |
Equity - Authorised | 472.50 | 472.50 | 472.50 | 472.50 | 472.50 |
Equity - Issued | 355.50 | 355.50 | 355.50 | 355.50 | 355.50 |
Equity Paid Up | 355.50 | 355.50 | 355.50 | 355.50 | 355.50 |
Equity Shares Forfeited | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Adjustments to Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Capital Paid Up | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Face Value | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
Share Warrants & Outstandings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Reserves | 58788.50 | 44116.40 | 30443.90 | 26844.90 | 24803.10 |
Securities Premium | 19243.00 | 19243.00 | 19243.00 | 19243.00 | 19243.00 |
Capital Reserves | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Profit & Loss Account Balance | 37703.30 | 22992.50 | 9416.40 | 4261.70 | 2192.00 |
General Reserves | 1301.90 | 1301.90 | 1301.90 | 1301.90 | 1301.90 |
Other Reserves | 540.30 | 579.00 | 482.60 | 2038.30 | 2066.20 |
Reserve excluding Revaluation Reserve | 58788.50 | 44116.40 | 30443.90 | 26844.90 | 24803.10 |
Revaluation reserve | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Shareholder's Funds | 59144.00 | 44471.90 | 30799.40 | 27200.40 | 25158.60 |
Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long-Term Borrowings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Secured Loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Non Convertible Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Converible Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Packing Credit - Bank | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate & Security Deposit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Term Loans - Banks | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Term Loans - Institutions | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Secured | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Unsecured Loans | 4992.00 | 4985.60 | 4979.50 | 4973.80 | 0.00 |
Fixed Deposits - Public | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans and advances from subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate Deposits (Unsecured) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Foreign Currency Convertible Notes | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Loan in Foreign Currency | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Banks | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Govt. | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loan | 4992.00 | 4985.60 | 4979.50 | 4973.80 | 0.00 |
Deferred Tax Assets / Liabilities | -457.80 | -553.40 | -1540.30 | -1225.30 | -1080.10 |
Deferred Tax Assets | 5154.60 | 3788.60 | 10364.00 | 10880.90 | 6955.50 |
Deferred Tax Liability | 4696.80 | 3235.20 | 8823.70 | 9655.60 | 5875.40 |
Other Long Term Liabilities | 11404.60 | 8539.50 | 36424.80 | 40153.40 | 25059.70 |
Long Term Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Provisions | 1600.70 | 1556.40 | 561.40 | 185.50 | 115.10 |
Total Non-Current Liabilities | 17539.50 | 14528.10 | 40425.40 | 44087.40 | 24094.70 |
Current Liabilities | 0 | 0 | 0 | 0 | 0 |
Trade Payables | 9299.10 | 7522.80 | 6436.50 | 3141.80 | 2195.90 |
Sundry Creditors | 9299.10 | 7522.80 | 4685.70 | 3141.80 | 2195.90 |
Acceptances | 0.00 | 0.00 | 1750.80 | 0.00 | 0.00 |
Due to Subsidiaries- Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Liabilities | 10265.50 | 7048.70 | 3887.60 | 2338.20 | 4475.00 |
Bank Overdraft / Short term credit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Advances received from customers | 286.20 | 679.10 | 489.00 | 217.70 | 123.50 |
Interest Accrued But Not Due | 243.10 | 243.10 | 242.30 | 241.50 | 178.40 |
Share Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity of Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 2999.30 |
Current maturity - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Liabilities | 9736.20 | 6126.50 | 3156.30 | 1879.00 | 1173.80 |
Short Term Borrowings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Secured ST Loans repayable on Demands | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Working Capital Loans- Sec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Buyers Credits - Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Commercial Borrowings- Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Short Term Provisions | 282.80 | 455.90 | 122.00 | 128.40 | 66.40 |
Proposed Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Tax | 32.60 | 289.60 | 14.40 | 50.30 | 14.40 |
Provision for post retirement benefits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Provisions | 250.20 | 166.30 | 107.60 | 78.10 | 52.00 |
Total Current Liabilities | 19847.40 | 15027.40 | 10446.10 | 5608.40 | 6737.30 |
Total Liabilities | 96530.90 | 74027.40 | 81670.90 | 76896.20 | 55990.60 |
ASSETS | 0 | 0 | 0 | 0 | 0 |
Gross Block | 52766.40 | 32895.50 | 55164.50 | 53245.10 | 35169.70 |
Less: Accumulated Depreciation | 16390.70 | 9153.10 | 11761.40 | 8427.70 | 6203.50 |
Less: Impairment of Assets | 37.20 | 9.50 | 15.50 | 12.90 | 14.80 |
Net Block | 36338.50 | 23732.90 | 43387.60 | 44804.50 | 28951.40 |
Lease Adjustment A/c | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 1178.90 | 1614.10 | 415.40 | 448.20 | 340.30 |
Non Current Investments | 16189.70 | 12820.00 | 11917.90 | 12821.90 | 11146.10 |
Long Term Investment | 16189.70 | 12820.00 | 11917.90 | 12821.90 | 11146.10 |
Quoted | 202.30 | 200.10 | 56.30 | 43.90 | 518.30 |
Unquoted | 16032.50 | 12665.00 | 11906.70 | 12823.10 | 10731.40 |
Long Term Loans & Advances | 7080.20 | 5570.20 | 2968.70 | 2014.10 | 1659.00 |
Other Non Current Assets | 450.00 | 446.80 | 452.50 | 482.20 | 460.60 |
Total Non-Current Assets | 61505.90 | 44453.10 | 59413.40 | 60849.40 | 42838.50 |
Current Assets Loans & Advances | 0 | 0 | 0 | 0 | 0 |
Currents Investments | 5166.40 | 6201.80 | 4564.80 | 4417.40 | 6145.70 |
Quoted | 0.00 | 0.00 | 0.00 | 482.40 | 594.50 |
Unquoted | 5166.40 | 6201.80 | 4564.80 | 3935.00 | 5551.20 |
Inventories | 20283.80 | 15648.10 | 13368.80 | 8224.50 | 3945.70 |
Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Work-in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Finished Goods | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Packing Materials | 304.10 | 37.50 | 35.00 | 38.50 | 20.70 |
Stores and Spare | 26.00 | 351.10 | 0.00 | 0.00 | 0.00 |
Other Inventory | 19953.70 | 15259.50 | 13333.80 | 8186.00 | 3925.00 |
Sundry Debtors | 596.20 | 786.00 | 314.30 | 163.30 | 205.70 |
Debtors more than Six months | 1.40 | 24.00 | 11.30 | 3.00 | 0.00 |
Debtors Others | 598.60 | 762.80 | 303.00 | 160.80 | 206.20 |
Cash and Bank | 3228.90 | 2861.90 | 788.60 | 743.80 | 669.20 |
Cash in hand | 615.80 | 374.10 | 103.60 | 77.70 | 44.40 |
Balances at Bank | 2613.10 | 2487.80 | 685.00 | 666.10 | 624.80 |
Other cash and bank balances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Assets | 1441.20 | 1155.70 | 715.30 | 673.40 | 389.50 |
Interest accrued on Investments | 2.00 | 2.30 | 2.30 | 16.90 | 16.80 |
Interest accrued on Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deposits with Government | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued and or due on loans | 36.00 | 1.50 | 0.10 | 12.10 | 42.10 |
Prepaid Expenses | 315.20 | 400.30 | 267.80 | 198.30 | 133.50 |
Other current_assets | 1088.00 | 751.60 | 445.10 | 446.10 | 197.10 |
Short Term Loans and Advances | 4217.10 | 2789.60 | 2418.80 | 1760.40 | 1715.10 |
Advances recoverable in cash or in kind | 94.80 | 190.10 | 115.30 | 231.10 | 118.40 |
Advance income tax and TDS | 0.00 | 0.00 | 141.80 | 0.00 | 32.30 |
Amounts due from directors | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due From Subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter corporate deposits | 150.00 | 150.00 | 150.00 | 250.00 | 250.00 |
Corporate Deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Loans & Advances | 3972.30 | 2449.50 | 2011.70 | 1279.30 | 1314.40 |
Total Current Assets | 34933.60 | 29443.10 | 22170.60 | 15982.80 | 13070.90 |
Net Current Assets (Including Current Investments) | 15086.20 | 14415.70 | 11724.50 | 10374.40 | 6333.60 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Assets | 96530.90 | 74027.40 | 81670.90 | 76896.20 | 55990.60 |
Contingent Liabilities | 567.70 | 571.20 | 561.30 | 925.40 | 863.40 |
Total Debt | 4992.00 | 4985.60 | 4979.50 | 4973.80 | 2999.30 |
Book Value | 166.37 | 125.10 | 86.64 | 76.51 | 70.77 |
Adjusted Book Value | 166.37 | 125.10 | 86.64 | 76.51 | 70.77 |