(Rs. in Millions) |
Particulars | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
EQUITY AND LIABILITIES | 0 | 0 | 0 | 0 | 0 |
Share Capital | 330.90 | 306.90 | 286.90 | 286.90 | 286.90 |
Equity - Authorised | 480.00 | 480.00 | 480.00 | 480.00 | 400.00 |
Equity - Issued | 330.90 | 306.90 | 286.90 | 286.90 | 286.90 |
Equity Paid Up | 330.90 | 306.90 | 286.90 | 286.90 | 286.90 |
Equity Shares Forfeited | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Adjustments to Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Capital Paid Up | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
Share Warrants & Outstandings | 90.68 | 174.38 | 0.00 | 0.00 | 0.00 |
Total Reserves | 571.72 | 282.99 | 157.49 | -242.81 | -99.11 |
Securities Premium | 1544.20 | 1233.40 | 974.40 | 974.40 | 974.40 |
Capital Reserves | 5.07 | 5.07 | 5.07 | 5.07 | 5.07 |
Profit & Loss Account Balance | -1036.48 | -1013.79 | -880.92 | -1279.94 | -1135.35 |
General Reserves | 62.53 | 62.53 | 62.53 | 62.53 | 62.53 |
Other Reserves | -3.60 | -4.22 | -3.59 | -4.86 | -5.75 |
Reserve excluding Revaluation Reserve | 571.72 | 282.99 | 157.49 | -242.81 | -99.11 |
Revaluation reserve | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Shareholder's Funds | 993.29 | 764.26 | 444.39 | 44.09 | 187.79 |
Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long-Term Borrowings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Secured Loans | 71.76 | 0.00 | 0.00 | 1503.49 | 1250.48 |
Non Convertible Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Converible Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Packing Credit - Bank | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate & Security Deposit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Term Loans - Banks | 71.76 | 0.00 | 0.00 | 0.00 | 0.00 |
Term Loans - Institutions | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Secured | 0.00 | 0.00 | 0.00 | 1503.49 | 1250.48 |
Unsecured Loans | 357.31 | 634.03 | 616.27 | 7.07 | 6.43 |
Fixed Deposits - Public | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans and advances from subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate Deposits (Unsecured) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Foreign Currency Convertible Notes | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Loan in Foreign Currency | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Banks | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Govt. | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Others | 346.50 | 623.25 | 608.50 | 0.00 | 0.00 |
Other Unsecured Loan | 10.81 | 10.78 | 7.77 | 7.07 | 6.43 |
Deferred Tax Assets / Liabilities | 37.26 | 39.89 | 41.18 | -162.21 | -122.84 |
Deferred Tax Assets | 8.82 | 9.11 | 29.67 | 162.21 | 122.84 |
Deferred Tax Liability | 46.08 | 49.00 | 70.84 | 0.00 | 0.00 |
Other Long Term Liabilities | 24.02 | 29.47 | 22.12 | 98.30 | 186.30 |
Long Term Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Provisions | 17.43 | 21.26 | 24.42 | 26.82 | 28.33 |
Total Non-Current Liabilities | 507.77 | 724.64 | 703.99 | 1473.47 | 1348.69 |
Current Liabilities | 0 | 0 | 0 | 0 | 0 |
Trade Payables | 109.07 | 82.29 | 86.83 | 120.20 | 165.03 |
Sundry Creditors | 109.07 | 82.29 | 86.83 | 120.20 | 165.03 |
Acceptances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due to Subsidiaries- Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Liabilities | 117.65 | 129.27 | 640.79 | 216.64 | 263.29 |
Bank Overdraft / Short term credit | 2.52 | 17.15 | 15.38 | 0.01 | 8.04 |
Advances received from customers | 4.72 | 7.17 | 16.59 | 88.83 | 102.23 |
Interest Accrued But Not Due | 1.99 | 24.82 | 5.24 | 30.53 | 20.25 |
Share Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity of Debentures & Bonds | 1.30 | 1.30 | 1.30 | 1.30 | 1.30 |
Current maturity - Others | 0.00 | 0.00 | 0.00 | 0.30 | 0.27 |
Other Liabilities | 107.13 | 78.83 | 602.27 | 95.67 | 131.20 |
Short Term Borrowings | 116.13 | 76.39 | 198.97 | 100.90 | 105.91 |
Secured ST Loans repayable on Demands | 101.13 | 32.14 | 36.47 | 8.60 | 16.80 |
Working Capital Loans- Sec | 101.13 | 32.14 | 36.47 | 8.60 | 16.80 |
Buyers Credits - Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Commercial Borrowings- Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loans | -86.13 | 12.11 | 126.03 | 83.69 | 72.31 |
Short Term Provisions | 14.93 | 11.72 | 10.17 | 16.21 | 19.12 |
Proposed Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for post retirement benefits | 0.00 | 0.00 | 0.00 | 1.01 | 1.01 |
Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Provisions | 14.93 | 11.72 | 10.17 | 15.20 | 18.11 |
Total Current Liabilities | 357.78 | 299.66 | 936.75 | 453.94 | 553.36 |
Total Liabilities | 1858.84 | 1788.57 | 2085.12 | 1971.50 | 2089.84 |
ASSETS | 0 | 0 | 0 | 0 | 0 |
Gross Block | 1560.00 | 1535.94 | 1718.78 | 1629.36 | 1405.24 |
Less: Accumulated Depreciation | 1003.56 | 880.69 | 817.65 | 676.01 | 388.73 |
Less: Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Block | 556.44 | 655.26 | 901.13 | 953.35 | 1016.51 |
Lease Adjustment A/c | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 219.72 | 151.04 | 162.35 | 161.82 | 166.02 |
Non Current Investments | 324.03 | 324.03 | 324.03 | 324.03 | 324.03 |
Long Term Investment | 324.03 | 324.03 | 324.03 | 324.03 | 324.03 |
Quoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Unquoted | 324.03 | 324.03 | 324.03 | 324.03 | 324.03 |
Long Term Loans & Advances | 249.21 | 224.06 | 210.60 | 192.77 | 178.31 |
Other Non Current Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Non-Current Assets | 1360.20 | 1365.61 | 1613.19 | 1714.15 | 1782.86 |
Current Assets Loans & Advances | 0 | 0 | 0 | 0 | 0 |
Currents Investments | 0.17 | 0.08 | 0.08 | 0.08 | 0.08 |
Quoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Unquoted | 0.17 | 0.08 | 0.08 | 0.08 | 0.08 |
Inventories | 95.58 | 69.40 | 81.84 | 42.99 | 57.06 |
Raw Materials | 36.00 | 22.88 | 31.30 | 19.58 | 15.39 |
Work-in Progress | 3.45 | 7.08 | 3.88 | 2.68 | 11.71 |
Finished Goods | 25.02 | 13.53 | 4.66 | 1.81 | 13.16 |
Packing Materials | 31.11 | 25.91 | 42.01 | 18.92 | 16.81 |
Stores and Spare | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Inventory | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Sundry Debtors | 257.29 | 171.60 | 175.88 | 98.99 | 65.95 |
Debtors more than Six months | 44.86 | 34.47 | 18.14 | 23.00 | 0.00 |
Debtors Others | 215.97 | 140.58 | 159.98 | 80.55 | 71.10 |
Cash and Bank | 58.86 | 86.96 | 153.83 | 65.28 | 84.04 |
Cash in hand | 0.78 | 0.74 | 0.15 | 0.07 | 0.56 |
Balances at Bank | 58.08 | 86.22 | 153.68 | 65.21 | 83.48 |
Other cash and bank balances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Assets | 27.55 | 23.20 | 22.06 | 24.24 | 42.20 |
Interest accrued on Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued on Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deposits with Government | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued and or due on loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Prepaid Expenses | 2.53 | 6.12 | 13.93 | 19.28 | 24.97 |
Other current_assets | 25.02 | 17.09 | 8.13 | 4.96 | 17.23 |
Short Term Loans and Advances | 59.19 | 71.72 | 38.24 | 25.77 | 57.65 |
Advances recoverable in cash or in kind | 4.69 | 1.30 | 14.15 | 11.65 | 9.49 |
Advance income tax and TDS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Amounts due from directors | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due From Subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter corporate deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Corporate Deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Loans & Advances | 54.50 | 70.42 | 24.08 | 14.12 | 48.16 |
Total Current Assets | 498.64 | 422.96 | 471.94 | 257.35 | 306.98 |
Net Current Assets (Including Current Investments) | 140.86 | 123.30 | -464.82 | -196.59 | -246.38 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Assets | 1858.84 | 1788.57 | 2085.12 | 1971.50 | 2089.84 |
Contingent Liabilities | 326.01 | 339.93 | 426.17 | 410.05 | 391.79 |
Total Debt | 567.00 | 715.14 | 1287.60 | 1617.29 | 1368.72 |
Book Value | 27.28 | 19.22 | 15.49 | 1.54 | 6.55 |
Adjusted Book Value | 27.28 | 19.22 | 15.49 | 1.54 | 6.55 |