(Rs. in Millions) |
Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
EQUITY AND LIABILITIES | 0 | 0 | 0 | 0 | 0 |
Share Capital | 2750.40 | 2749.30 | 2811.00 | 2810.10 | 2809.10 |
Equity - Authorised | 80745.00 | 80370.00 | 80370.00 | 80370.00 | 50250.00 |
Equity - Issued | 2750.40 | 2749.30 | 2811.00 | 2810.10 | 2809.10 |
Equity Paid Up | 2750.40 | 2749.30 | 2811.00 | 2810.10 | 2809.10 |
Equity Shares Forfeited | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Adjustments to Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Capital Paid Up | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Face Value | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 |
Share Warrants & Outstandings | 1331.00 | 1256.90 | 746.20 | 893.80 | 876.20 |
Total Reserves | 714877.00 | 641154.80 | 711722.30 | 667436.60 | 613692.90 |
Securities Premium | 1384.30 | 505.60 | 87701.90 | 87187.40 | 86676.50 |
Capital Reserves | -149.30 | -149.30 | -149.30 | -149.30 | -149.30 |
Profit & Loss Account Balance | 478830.50 | 410611.90 | 358633.20 | 311311.40 | 257220.50 |
General Reserves | 227172.50 | 227151.90 | 262016.00 | 260794.30 | 260721.30 |
Other Reserves | 7639.00 | 3034.70 | 3520.50 | 8292.80 | 9223.90 |
Reserve excluding Revaluation Reserve | 714877.00 | 641154.80 | 711722.30 | 667436.60 | 613692.90 |
Revaluation reserve | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Shareholder's Funds | 718958.40 | 645161.00 | 715279.50 | 671140.50 | 617378.20 |
Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long-Term Borrowings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Secured Loans | 0.00 | 0.00 | 0.00 | 13288.90 | 13284.80 |
Non Convertible Debentures | 0.00 | 0.00 | 0.00 | 13813.20 | 13809.10 |
Converible Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Packing Credit - Bank | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate & Security Deposit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Term Loans - Banks | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Term Loans - Institutions | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Secured | 0.00 | 0.00 | 0.00 | -524.30 | -524.30 |
Unsecured Loans | 92860.00 | 119311.40 | 93908.50 | 116395.20 | 153182.50 |
Fixed Deposits - Public | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans and advances from subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate Deposits (Unsecured) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Foreign Currency Convertible Notes | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Loan in Foreign Currency | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Banks | 21968.00 | 21404.10 | 21504.30 | 20011.90 | 19476.80 |
Loans - Govt. | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loan | 70892.00 | 97907.30 | 72404.20 | 96383.30 | 133705.70 |
Deferred Tax Assets / Liabilities | -15446.90 | -15944.80 | -15391.40 | -11403.00 | -7542.70 |
Deferred Tax Assets | 19974.70 | 19990.60 | 20358.30 | 16462.80 | 13760.00 |
Deferred Tax Liability | 4527.80 | 4045.80 | 4966.90 | 5059.80 | 6217.30 |
Other Long Term Liabilities | 3597.30 | 2107.30 | 1655.80 | 2070.70 | 1704.90 |
Long Term Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Provisions | 7657.20 | 7034.30 | 6369.70 | 6452.70 | 6559.00 |
Total Non-Current Liabilities | 88667.60 | 112508.20 | 86542.60 | 126804.50 | 167188.50 |
Current Liabilities | 0 | 0 | 0 | 0 | 0 |
Trade Payables | 387959.90 | 407412.60 | 417803.70 | 453853.40 | 407697.80 |
Sundry Creditors | 370428.30 | 394487.10 | 407563.30 | 444771.40 | 394228.70 |
Acceptances | 1369.70 | 938.90 | 1754.70 | 1628.00 | 3439.90 |
Due to Subsidiaries- Trade Payables | 16161.90 | 11986.60 | 8485.70 | 7454.00 | 10029.20 |
Other Current Liabilities | 572818.10 | 492890.80 | 421134.90 | 375634.00 | 310398.80 |
Bank Overdraft / Short term credit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Advances received from customers | 413245.80 | 364712.60 | 304405.30 | 265710.60 | 251797.80 |
Interest Accrued But Not Due | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Share Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity of Debentures & Bonds | 67085.00 | 57431.90 | 55345.00 | 52139.40 | 9800.80 |
Current maturity - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Liabilities | 92487.30 | 70746.30 | 61384.60 | 57784.00 | 48800.20 |
Short Term Borrowings | 37435.80 | 48646.50 | 31793.60 | 20973.90 | 68279.00 |
Secured ST Loans repayable on Demands | 11000.80 | 250.00 | 3.60 | 0.00 | 0.00 |
Working Capital Loans- Sec | 0.00 | 0.00 | 3.60 | 0.00 | 0.00 |
Buyers Credits - Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Commercial Borrowings- Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loans | 26435.00 | 48396.50 | 31786.40 | 20973.90 | 68279.00 |
Short Term Provisions | 42876.80 | 35076.70 | 26314.40 | 25213.50 | 20671.20 |
Proposed Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Tax | 18894.50 | 13056.20 | 7990.70 | 6598.70 | 4167.40 |
Provision for post retirement benefits | 503.70 | 481.50 | 427.40 | 393.10 | 423.90 |
Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Provisions | 23478.60 | 21539.00 | 17896.30 | 18221.70 | 16079.90 |
Total Current Liabilities | 1041090.60 | 984026.60 | 897046.60 | 875674.80 | 807046.80 |
Total Liabilities | 1848716.60 | 1741695.80 | 1708853.50 | 1673619.80 | 1591613.50 |
ASSETS | 0 | 0 | 0 | 0 | 0 |
Gross Block | 208054.10 | 192464.00 | 171865.50 | 154748.80 | 147407.80 |
Less: Accumulated Depreciation | 107579.20 | 91884.30 | 78965.40 | 68487.20 | 58814.30 |
Less: Impairment of Assets | 1006.70 | 1006.70 | 1026.20 | 1026.20 | 1026.20 |
Net Block | 99468.20 | 99573.00 | 91873.90 | 85235.40 | 87567.30 |
Lease Adjustment A/c | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 11173.30 | 13970.40 | 19383.80 | 5715.00 | 2387.10 |
Non Current Investments | 328538.80 | 306492.60 | 270369.70 | 270495.00 | 271806.20 |
Long Term Investment | 328538.80 | 306492.60 | 270369.70 | 270495.00 | 271806.20 |
Quoted | 166345.60 | 164100.20 | 164235.70 | 164048.60 | 158639.30 |
Unquoted | 162193.20 | 142392.40 | 106134.00 | 106446.40 | 113166.90 |
Long Term Loans & Advances | 62456.30 | 54397.60 | 73388.30 | 82148.90 | 68754.70 |
Other Non Current Assets | 8065.20 | 4183.60 | 2582.30 | 3837.90 | 4081.20 |
Total Non-Current Assets | 522991.00 | 490496.10 | 463447.60 | 453441.20 | 439160.20 |
Current Assets Loans & Advances | 0 | 0 | 0 | 0 | 0 |
Currents Investments | 247882.90 | 168133.40 | 202242.90 | 184782.20 | 222329.50 |
Quoted | 147200.00 | 111965.80 | 123461.40 | 100983.80 | 101454.10 |
Unquoted | 100682.90 | 56167.60 | 78781.50 | 83798.40 | 120875.40 |
Inventories | 33987.70 | 35209.70 | 34285.60 | 31325.10 | 28775.70 |
Raw Materials | 5704.70 | 6064.10 | 5036.00 | 5574.50 | 4946.00 |
Work-in Progress | 18723.50 | 23117.00 | 20208.90 | 18929.70 | 17801.30 |
Finished Goods | 2664.30 | 583.80 | 469.40 | 223.20 | 174.30 |
Packing Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Stores and Spare | 1508.30 | 1434.20 | 1616.40 | 1463.40 | 1516.70 |
Other Inventory | 5386.90 | 4010.60 | 6954.90 | 5134.30 | 4337.40 |
Sundry Debtors | 383301.80 | 369605.10 | 331525.80 | 363473.50 | 333316.00 |
Debtors more than Six months | 111324.90 | 94029.10 | 96404.00 | 77300.70 | 77821.20 |
Debtors Others | 317353.60 | 317064.10 | 274809.50 | 320990.20 | 285560.20 |
Cash and Bank | 43466.10 | 47709.70 | 45696.40 | 64985.10 | 41755.40 |
Cash in hand | 31.70 | 34.20 | 35.40 | 36.70 | 37.00 |
Balances at Bank | 40617.70 | 43579.90 | 42047.10 | 62168.00 | 38284.70 |
Other cash and bank balances | 2816.70 | 4095.60 | 3613.90 | 2780.40 | 3433.70 |
Other Current Assets | 7860.30 | 4333.10 | 5946.60 | 5146.70 | 7287.00 |
Interest accrued on Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued on Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deposits with Government | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued and or due on loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Prepaid Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other current_assets | 7860.30 | 4333.10 | 5946.60 | 5146.70 | 7287.00 |
Short Term Loans and Advances | 607652.40 | 614429.60 | 602298.40 | 570466.00 | 518989.70 |
Advances recoverable in cash or in kind | 582988.10 | 598508.50 | 588613.10 | 558346.10 | 505906.70 |
Advance income tax and TDS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Amounts due from directors | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due From Subsidiaries | 13124.90 | 10404.70 | 7629.00 | 6348.00 | 6999.70 |
Inter corporate deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Corporate Deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Loans & Advances | 11539.40 | 5516.40 | 6056.30 | 5771.90 | 6083.30 |
Total Current Assets | 1324151.20 | 1239420.60 | 1221995.70 | 1220178.60 | 1152453.30 |
Net Current Assets (Including Current Investments) | 283060.60 | 255394.00 | 324949.10 | 344503.80 | 345406.50 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Assets | 1848716.60 | 1741695.80 | 1708853.50 | 1673619.80 | 1591613.50 |
Contingent Liabilities | 1446881.70 | 1468717.80 | 931644.40 | 602926.40 | 357142.90 |
Total Debt | 219348.80 | 225404.70 | 181510.90 | 202982.90 | 244741.90 |
Book Value | 521.83 | 468.41 | 508.38 | 477.03 | 438.93 |
Adjusted Book Value | 521.83 | 468.41 | 508.38 | 477.03 | 438.93 |