(Rs. in Millions) |
Particulars | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
EQUITY AND LIABILITIES | 0 | 0 | 0 | 0 | 0 |
Share Capital | 131.01 | 131.01 | 131.01 | 131.01 | 131.01 |
Equity - Authorised | 200.00 | 200.00 | 200.00 | 200.00 | 200.00 |
Equity - Issued | 131.01 | 131.01 | 131.01 | 131.01 | 131.01 |
Equity Paid Up | 131.01 | 131.01 | 131.01 | 131.01 | 131.01 |
Equity Shares Forfeited | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Adjustments to Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Capital Paid Up | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
Share Warrants & Outstandings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Reserves | 4206.41 | 4608.25 | 3890.12 | 2780.38 | 2768.73 |
Securities Premium | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Reserves | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Profit & Loss Account Balance | 1828.76 | 2234.13 | 1644.38 | 534.06 | 523.39 |
General Reserves | 2244.80 | 2244.80 | 2244.80 | 2244.80 | 2244.80 |
Other Reserves | 132.85 | 129.32 | 0.94 | 1.52 | 0.54 |
Reserve excluding Revaluation Reserve | 4206.41 | 4608.25 | 3890.12 | 2780.38 | 2768.73 |
Revaluation reserve | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Shareholder's Funds | 4337.42 | 4739.26 | 4021.13 | 2911.39 | 2899.74 |
Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long-Term Borrowings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Secured Loans | 8237.23 | 5276.94 | 1222.91 | 1168.06 | 1179.21 |
Non Convertible Debentures | 8233.10 | 5276.94 | 1222.91 | 0.00 | 0.00 |
Converible Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Packing Credit - Bank | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate & Security Deposit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Term Loans - Banks | 0.00 | 0.00 | 490.20 | 1197.85 | 1200.83 |
Term Loans - Institutions | 0.00 | 0.00 | 0.00 | 0.87 | 1.27 |
Other Secured | 4.13 | 0.00 | -490.20 | -30.66 | -22.89 |
Unsecured Loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Fixed Deposits - Public | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans and advances from subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate Deposits (Unsecured) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Foreign Currency Convertible Notes | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Loan in Foreign Currency | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Banks | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Govt. | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loan | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax Assets / Liabilities | 0.00 | 25.19 | -2.19 | 0.00 | 0.00 |
Deferred Tax Assets | 70.62 | 51.44 | 50.40 | 45.34 | 0.00 |
Deferred Tax Liability | 70.62 | 76.63 | 48.21 | 45.34 | 0.00 |
Other Long Term Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 106.81 |
Long Term Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Provisions | 6.38 | 35.12 | 0.00 | 2.72 | 2.08 |
Total Non-Current Liabilities | 8243.61 | 5337.25 | 1220.72 | 1170.78 | 1288.10 |
Current Liabilities | 0 | 0 | 0 | 0 | 0 |
Trade Payables | 15.27 | 23.21 | 37.51 | 13.33 | 14.34 |
Sundry Creditors | 15.27 | 23.21 | 37.51 | 13.33 | 14.34 |
Acceptances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due to Subsidiaries- Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Liabilities | 131.86 | 98.13 | 79.83 | 335.45 | 162.02 |
Bank Overdraft / Short term credit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Advances received from customers | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest Accrued But Not Due | 0.00 | 0.00 | 0.00 | 5.67 | 4.49 |
Share Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity of Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Liabilities | 131.86 | 98.13 | 79.83 | 329.78 | 157.53 |
Short Term Borrowings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Secured ST Loans repayable on Demands | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Working Capital Loans- Sec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Buyers Credits - Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Commercial Borrowings- Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Short Term Provisions | 7.36 | 0.95 | 0.60 | 1.33 | 0.92 |
Proposed Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for post retirement benefits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Provisions | 7.36 | 0.95 | 0.60 | 1.33 | 0.92 |
Total Current Liabilities | 154.49 | 122.29 | 117.94 | 350.11 | 177.28 |
Total Liabilities | 12739.17 | 10202.45 | 6412.96 | 4432.28 | 4365.12 |
ASSETS | 0 | 0 | 0 | 0 | 0 |
Gross Block | 360.67 | 354.77 | 354.34 | 810.33 | 744.79 |
Less: Accumulated Depreciation | 152.52 | 133.08 | 113.96 | 97.44 | 80.18 |
Less: Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Block | 208.15 | 221.69 | 240.38 | 712.89 | 664.61 |
Lease Adjustment A/c | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Non Current Investments | 3455.13 | 3162.38 | 2608.61 | 3005.73 | 2965.89 |
Long Term Investment | 3455.13 | 3162.38 | 2608.61 | 3005.73 | 2965.89 |
Quoted | 11.20 | 5.29 | 6.94 | 4.91 | 2.65 |
Unquoted | 3443.93 | 3157.09 | 2601.67 | 3000.82 | 2963.24 |
Long Term Loans & Advances | 2789.24 | 2602.68 | 2104.01 | 106.44 | 102.58 |
Other Non Current Assets | 0.00 | 0.00 | 0.00 | 19.40 | 19.40 |
Total Non-Current Assets | 9175.79 | 7145.39 | 5303.82 | 3844.46 | 3752.48 |
Current Assets Loans & Advances | 0 | 0 | 0 | 0 | 0 |
Currents Investments | 188.34 | 288.54 | 58.60 | 22.79 | 0.86 |
Quoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Unquoted | 188.34 | 288.54 | 58.60 | 22.79 | 0.86 |
Inventories | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Work-in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Finished Goods | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Packing Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Stores and Spare | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Inventory | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Sundry Debtors | 16.39 | 16.39 | 13.78 | 7.77 | 10.87 |
Debtors more than Six months | 5.91 | 0.00 | 0.00 | 0.00 | 0.00 |
Debtors Others | 10.48 | 16.39 | 13.78 | 7.77 | 10.87 |
Cash and Bank | 3281.91 | 2712.44 | 647.73 | 35.44 | 43.10 |
Cash in hand | 0.00 | 0.00 | 0.00 | 0.00 | 0.22 |
Balances at Bank | 3281.91 | 2712.44 | 647.73 | 35.44 | 42.88 |
Other cash and bank balances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Assets | 45.76 | 9.62 | 1.04 | 2.42 | 39.99 |
Interest accrued on Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued on Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deposits with Government | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued and or due on loans | 42.90 | 9.22 | 0.52 | 0.00 | 0.00 |
Prepaid Expenses | 2.73 | 0.40 | 0.48 | 1.92 | 1.91 |
Other current_assets | 0.13 | 0.00 | 0.04 | 0.50 | 38.08 |
Short Term Loans and Advances | 5.41 | 2.14 | 1.98 | 519.40 | 517.82 |
Advances recoverable in cash or in kind | 0.98 | 1.44 | 1.48 | 1.66 | 0.34 |
Advance income tax and TDS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Amounts due from directors | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due From Subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter corporate deposits | 0.00 | 0.00 | 0.00 | 0.00 | 24.65 |
Corporate Deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Loans & Advances | 4.43 | 0.70 | 0.50 | 517.74 | 492.83 |
Total Current Assets | 3537.81 | 3029.13 | 723.13 | 587.82 | 612.64 |
Net Current Assets (Including Current Investments) | 3383.32 | 2906.84 | 605.19 | 237.71 | 435.36 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Assets | 12739.17 | 10202.45 | 6412.96 | 4432.28 | 4365.12 |
Contingent Liabilities | 31.65 | 31.65 | 0.00 | 0.00 | 0.00 |
Total Debt | 8237.94 | 5276.94 | 1222.91 | 1198.72 | 1202.10 |
Book Value | 331.08 | 361.75 | 306.93 | 222.23 | 221.34 |
Adjusted Book Value | 331.08 | 361.75 | 306.93 | 222.23 | 221.34 |