(Rs. in Millions) |
Particulars | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
EQUITY AND LIABILITIES | 0 | 0 | 0 | 0 | 0 |
Share Capital | 42.86 | 42.86 | 42.86 | 42.86 | 42.86 |
Equity - Authorised | 43.00 | 43.00 | 43.00 | 43.00 | 43.00 |
Equity - Issued | 43.00 | 43.00 | 43.00 | 43.00 | 43.00 |
Equity Paid Up | 42.86 | 42.86 | 42.86 | 42.86 | 42.86 |
Equity Shares Forfeited | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Adjustments to Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Capital Paid Up | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
Share Warrants & Outstandings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Reserves | 150.54 | 197.77 | 231.30 | 175.77 | 170.01 |
Securities Premium | 65.97 | 65.97 | 65.97 | 65.97 | 65.97 |
Capital Reserves | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Profit & Loss Account Balance | 87.22 | 135.12 | 168.38 | 109.49 | 104.34 |
General Reserves | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Reserves | -2.65 | -3.31 | -3.04 | 0.32 | -0.29 |
Reserve excluding Revaluation Reserve | 150.54 | 197.77 | 231.30 | 175.77 | 170.01 |
Revaluation reserve | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Shareholder's Funds | 193.40 | 240.64 | 274.17 | 218.64 | 212.88 |
Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long-Term Borrowings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Secured Loans | 0.00 | 30.63 | 49.76 | 30.96 | 0.00 |
Non Convertible Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Converible Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Packing Credit - Bank | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate & Security Deposit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Term Loans - Banks | 0.00 | 30.63 | 49.76 | 30.96 | 0.00 |
Term Loans - Institutions | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Secured | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Unsecured Loans | 215.63 | 198.70 | 170.35 | 189.13 | 180.13 |
Fixed Deposits - Public | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans and advances from subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate Deposits (Unsecured) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Foreign Currency Convertible Notes | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Loan in Foreign Currency | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Banks | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Govt. | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Others | 80.85 | 77.22 | 56.22 | 84.72 | 84.62 |
Other Unsecured Loan | 134.78 | 121.47 | 114.12 | 104.41 | 95.52 |
Deferred Tax Assets / Liabilities | -51.26 | -39.18 | -19.57 | -26.06 | -27.89 |
Deferred Tax Assets | 61.08 | 46.42 | 25.29 | 29.58 | 30.03 |
Deferred Tax Liability | 9.82 | 7.25 | 5.72 | 3.52 | 2.14 |
Other Long Term Liabilities | 282.19 | 291.11 | 289.21 | 226.39 | 219.77 |
Long Term Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Provisions | 1.45 | 11.22 | 11.66 | 9.90 | 9.11 |
Total Non-Current Liabilities | 448.00 | 492.48 | 501.41 | 430.32 | 381.12 |
Current Liabilities | 0 | 0 | 0 | 0 | 0 |
Trade Payables | 15.68 | 12.57 | 23.79 | 113.12 | 98.56 |
Sundry Creditors | 15.68 | 12.57 | 23.79 | 113.12 | 98.56 |
Acceptances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due to Subsidiaries- Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Liabilities | 14.83 | 28.77 | 57.64 | 47.37 | 46.95 |
Bank Overdraft / Short term credit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Advances received from customers | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest Accrued But Not Due | 0.00 | 0.04 | 0.09 | 0.00 | 1.70 |
Share Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity of Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Liabilities | 14.83 | 28.72 | 57.56 | 47.37 | 45.25 |
Short Term Borrowings | 180.79 | 241.35 | 451.92 | 436.10 | 479.24 |
Secured ST Loans repayable on Demands | 64.74 | 124.16 | 329.25 | 300.02 | 354.17 |
Working Capital Loans- Sec | 64.74 | 124.16 | 329.25 | 300.02 | 184.43 |
Buyers Credits - Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Commercial Borrowings- Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loans | 51.32 | -6.98 | -206.57 | -163.95 | -59.36 |
Short Term Provisions | 0.06 | 3.43 | 3.59 | 1.63 | 1.76 |
Proposed Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for post retirement benefits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Provisions | 0.06 | 3.43 | 3.59 | 1.63 | 1.76 |
Total Current Liabilities | 211.36 | 286.11 | 536.94 | 598.21 | 626.51 |
Total Liabilities | 852.76 | 1019.23 | 1312.52 | 1247.17 | 1220.51 |
ASSETS | 0 | 0 | 0 | 0 | 0 |
Gross Block | 509.02 | 506.52 | 458.45 | 412.76 | 395.39 |
Less: Accumulated Depreciation | 144.50 | 133.03 | 118.84 | 103.91 | 94.20 |
Less: Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Block | 364.52 | 373.50 | 339.61 | 308.85 | 301.19 |
Lease Adjustment A/c | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 0.00 | 0.00 | 0.79 | 2.91 | 0.00 |
Non Current Investments | 3.34 | 4.16 | 6.53 | 6.50 | 6.41 |
Long Term Investment | 3.34 | 4.16 | 6.53 | 6.50 | 6.41 |
Quoted | 0.64 | 0.24 | 0.19 | 0.17 | 0.07 |
Unquoted | 2.70 | 3.92 | 6.34 | 6.34 | 6.34 |
Long Term Loans & Advances | 23.03 | 30.52 | 13.30 | 24.12 | 11.41 |
Other Non Current Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Non-Current Assets | 390.89 | 408.17 | 360.22 | 342.38 | 319.01 |
Current Assets Loans & Advances | 0 | 0 | 0 | 0 | 0 |
Currents Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Quoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Unquoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inventories | 382.02 | 506.35 | 724.41 | 747.00 | 722.09 |
Raw Materials | 65.90 | 107.94 | 379.66 | 537.23 | 210.18 |
Work-in Progress | 13.14 | 22.64 | 60.53 | 54.59 | 42.32 |
Finished Goods | 274.57 | 340.51 | 232.04 | 133.75 | 451.24 |
Packing Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Stores and Spare | 27.59 | 30.51 | 45.03 | 18.10 | 13.69 |
Other Inventory | 0.83 | 4.75 | 7.15 | 3.32 | 4.66 |
Sundry Debtors | 61.58 | 76.65 | 142.62 | 97.51 | 147.06 |
Debtors more than Six months | 15.11 | 18.22 | 2.15 | 9.15 | 9.20 |
Debtors Others | 56.69 | 67.65 | 141.63 | 89.53 | 139.02 |
Cash and Bank | 0.66 | 1.36 | 20.23 | 24.40 | 18.17 |
Cash in hand | 0.11 | 0.30 | 0.07 | 0.07 | 0.11 |
Balances at Bank | 0.55 | 1.06 | 20.16 | 24.33 | 18.06 |
Other cash and bank balances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Assets | 2.21 | 2.33 | 4.62 | 3.43 | 3.53 |
Interest accrued on Investments | 1.05 | 0.58 | 0.40 | 0.72 | 0.60 |
Interest accrued on Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deposits with Government | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued and or due on loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Prepaid Expenses | 1.15 | 1.75 | 4.22 | 2.70 | 2.92 |
Other current_assets | 0.00 | 0.00 | 0.00 | 0.02 | 0.01 |
Short Term Loans and Advances | 15.41 | 24.36 | 60.41 | 32.46 | 10.66 |
Advances recoverable in cash or in kind | 1.11 | 2.42 | 33.90 | 15.00 | 2.69 |
Advance income tax and TDS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Amounts due from directors | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due From Subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter corporate deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Corporate Deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Loans & Advances | 14.30 | 21.95 | 26.51 | 17.46 | 7.97 |
Total Current Assets | 461.87 | 611.05 | 952.30 | 904.79 | 901.51 |
Net Current Assets (Including Current Investments) | 250.52 | 324.94 | 415.36 | 306.58 | 274.99 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Assets | 852.76 | 1019.23 | 1312.52 | 1247.17 | 1220.51 |
Contingent Liabilities | 2.70 | 0.50 | 3.00 | 218.18 | 215.00 |
Total Debt | 396.42 | 474.34 | 678.67 | 662.83 | 667.26 |
Book Value | 45.12 | 56.14 | 63.96 | 51.01 | 49.66 |
Adjusted Book Value | 45.12 | 56.14 | 63.96 | 51.01 | 49.66 |