(Rs. in Millions) |
Particulars | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
EQUITY AND LIABILITIES | 0 | 0 | 0 | 0 | 0 |
Share Capital | 2399.30 | 2399.30 | 2399.30 | 2399.30 | 2399.30 |
Equity - Authorised | 5990.00 | 5990.00 | 5990.00 | 5990.00 | 5990.00 |
Equity - Issued | 2399.30 | 2399.30 | 2399.30 | 2399.30 | 2399.30 |
Equity Paid Up | 2399.30 | 2399.30 | 2399.30 | 2399.30 | 2399.30 |
Equity Shares Forfeited | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Adjustments to Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Capital Paid Up | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Face Value | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
Share Warrants & Outstandings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Reserves | 234544.70 | 235084.30 | 243480.20 | 266985.40 | 241562.90 |
Securities Premium | 11874.10 | 11874.10 | 11874.10 | 11874.10 | 11874.10 |
Capital Reserves | 22258.50 | 22258.50 | 22258.50 | 22258.50 | 53575.20 |
Profit & Loss Account Balance | 127310.40 | 127908.80 | 136120.80 | 159645.50 | 140052.70 |
General Reserves | 51435.00 | 51435.00 | 51435.00 | 51435.00 | 34779.30 |
Other Reserves | 21666.70 | 21607.90 | 21791.80 | 21772.30 | 1281.60 |
Reserve excluding Revaluation Reserve | 234544.70 | 235084.30 | 243480.20 | 266985.40 | 241562.90 |
Revaluation reserve | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Shareholder's Funds | 236944.00 | 237483.60 | 245879.50 | 269384.70 | 243962.20 |
Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long-Term Borrowings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Secured Loans | 0.00 | 0.00 | 0.00 | 54.10 | 61.80 |
Non Convertible Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Converible Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Packing Credit - Bank | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate & Security Deposit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Term Loans - Banks | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Term Loans - Institutions | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Secured | 0.00 | 0.00 | 0.00 | 54.10 | 61.80 |
Unsecured Loans | 110360.10 | 75867.30 | 48656.40 | 52946.10 | 12505.10 |
Fixed Deposits - Public | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans and advances from subsidiaries | 110360.10 | 75867.30 | 48656.40 | 51120.30 | 0.00 |
Inter Corporate Deposits (Unsecured) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Foreign Currency Convertible Notes | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Loan in Foreign Currency | 0.00 | 0.00 | 0.00 | 1825.80 | 10463.90 |
Loans - Banks | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Govt. | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loan | 0.00 | 0.00 | 0.00 | 0.00 | 2041.20 |
Deferred Tax Assets / Liabilities | -9945.20 | -10323.90 | -3240.40 | -13374.50 | -11397.10 |
Deferred Tax Assets | 18265.60 | 19828.40 | 13894.70 | 19703.20 | 17180.20 |
Deferred Tax Liability | 8320.40 | 9504.50 | 10654.30 | 6328.70 | 5783.10 |
Other Long Term Liabilities | 16695.10 | 10801.80 | 8084.30 | 9213.90 | 1617.20 |
Long Term Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Provisions | 21348.00 | 15751.30 | 10138.20 | 23441.00 | 28685.50 |
Total Non-Current Liabilities | 138458.00 | 92096.50 | 63638.50 | 72280.60 | 31472.50 |
Current Liabilities | 0 | 0 | 0 | 0 | 0 |
Trade Payables | 26195.80 | 31255.80 | 27104.40 | 40285.40 | 21292.70 |
Sundry Creditors | 26195.80 | 31255.80 | 27104.40 | 40285.40 | 21292.70 |
Acceptances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due to Subsidiaries- Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Liabilities | 12052.50 | 44244.20 | 48297.70 | 30661.50 | 34882.60 |
Bank Overdraft / Short term credit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Advances received from customers | 191.00 | 703.20 | 3480.60 | 2071.90 | 4361.00 |
Interest Accrued But Not Due | 0.00 | 0.00 | 0.00 | 156.50 | 46.60 |
Share Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity of Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity - Others | 0.00 | 0.00 | 0.00 | 0.00 | 170.60 |
Other Liabilities | 11861.50 | 43541.00 | 44817.10 | 28433.10 | 30304.40 |
Short Term Borrowings | 106.00 | 59.40 | 30.70 | 16519.80 | 44882.70 |
Secured ST Loans repayable on Demands | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Working Capital Loans- Sec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Buyers Credits - Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Commercial Borrowings- Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loans | 106.00 | 59.40 | 30.70 | 16519.80 | 44882.70 |
Short Term Provisions | 6090.80 | 8095.00 | 25625.50 | 12046.60 | 10979.40 |
Proposed Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for post retirement benefits | 0.00 | 0.00 | 1401.70 | 894.50 | 793.80 |
Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Provisions | 6090.80 | 8095.00 | 24223.80 | 11152.10 | 10185.60 |
Total Current Liabilities | 44445.10 | 83654.40 | 101058.30 | 99513.30 | 112037.40 |
Total Liabilities | 419853.40 | 413240.70 | 410576.30 | 441178.60 | 387472.10 |
ASSETS | 0 | 0 | 0 | 0 | 0 |
Gross Block | 182517.40 | 177446.80 | 171949.80 | 158122.90 | 82447.10 |
Less: Accumulated Depreciation | 105150.00 | 90330.10 | 74822.00 | 61435.00 | 30159.70 |
Less: Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Block | 77367.40 | 87116.70 | 97127.80 | 96687.90 | 52287.40 |
Lease Adjustment A/c | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 3882.40 | 3288.70 | 3589.40 | 4592.00 | 3843.50 |
Non Current Investments | 124299.70 | 124129.80 | 153558.30 | 155062.00 | 169666.50 |
Long Term Investment | 124299.70 | 124129.80 | 153558.30 | 155062.00 | 169666.50 |
Quoted | 3435.00 | 3430.20 | 3520.40 | 7471.70 | 3400.10 |
Unquoted | 184668.50 | 184503.40 | 184463.80 | 182016.20 | 169102.30 |
Long Term Loans & Advances | 60779.10 | 28663.00 | 54519.40 | 51208.50 | 40131.40 |
Other Non Current Assets | 202.00 | 150.60 | 46.90 | 15.60 | 9.50 |
Total Non-Current Assets | 270309.30 | 248589.20 | 313538.80 | 313877.80 | 268060.90 |
Current Assets Loans & Advances | 0 | 0 | 0 | 0 | 0 |
Currents Investments | 0.00 | 2002.60 | 1930.40 | 310.00 | 3950.70 |
Quoted | 0.00 | 0.00 | 0.00 | 0.00 | 27.00 |
Unquoted | 0.00 | 2002.60 | 1930.40 | 310.00 | 3923.70 |
Inventories | 34236.20 | 39891.90 | 34037.40 | 34234.20 | 26336.70 |
Raw Materials | 13691.20 | 17513.00 | 14138.70 | 16213.70 | 11532.30 |
Work-in Progress | 11575.50 | 14897.20 | 11246.30 | 11041.90 | 8700.10 |
Finished Goods | 7808.40 | 6121.60 | 7261.50 | 5213.90 | 4797.20 |
Packing Materials | 670.80 | 839.10 | 0.00 | 0.00 | 0.00 |
Stores and Spare | 490.30 | 521.00 | 420.10 | 385.90 | 282.90 |
Other Inventory | 0.00 | 0.00 | 970.80 | 1378.80 | 1024.20 |
Sundry Debtors | 88341.60 | 71250.20 | 42451.60 | 65852.40 | 61681.30 |
Debtors more than Six months | 18250.50 | 13196.40 | 6988.60 | 24051.70 | 28237.40 |
Debtors Others | 70772.80 | 58842.60 | 36804.70 | 43052.20 | 34744.00 |
Cash and Bank | 3383.90 | 4212.80 | 5349.60 | 3609.80 | 6547.80 |
Cash in hand | 11.90 | 16.20 | 8.60 | 7.30 | 8.00 |
Balances at Bank | 3372.00 | 4196.60 | 5341.00 | 3602.50 | 6539.80 |
Other cash and bank balances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Assets | 4203.00 | 3679.70 | 4595.00 | 8202.10 | 11489.10 |
Interest accrued on Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued on Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deposits with Government | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued and or due on loans | 231.60 | 261.00 | 85.80 | 53.60 | 2.10 |
Prepaid Expenses | 1683.60 | 1402.40 | 1374.70 | 1533.30 | 411.90 |
Other current_assets | 2287.80 | 2016.30 | 3134.50 | 6615.20 | 11075.10 |
Short Term Loans and Advances | 18960.70 | 43400.30 | 8673.50 | 15092.30 | 9405.60 |
Advances recoverable in cash or in kind | 4546.10 | 3968.30 | 2993.70 | 4151.20 | 1536.70 |
Advance income tax and TDS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Amounts due from directors | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due From Subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter corporate deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Corporate Deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Loans & Advances | 14414.60 | 39432.00 | 5679.80 | 10941.10 | 7868.90 |
Total Current Assets | 149125.40 | 164437.50 | 97037.50 | 127300.80 | 119411.20 |
Net Current Assets (Including Current Investments) | 104680.30 | 80783.10 | -4020.80 | 27787.50 | 7373.80 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Assets | 419853.40 | 413240.70 | 410576.30 | 441178.60 | 387472.10 |
Contingent Liabilities | 8888.90 | 9377.20 | 9991.20 | 30316.60 | 33860.00 |
Total Debt | 110466.10 | 75926.70 | 48687.10 | 71364.70 | 64058.80 |
Book Value | 98.76 | 98.98 | 102.48 | 112.28 | 101.68 |
Adjusted Book Value | 98.76 | 98.98 | 102.48 | 112.28 | 101.68 |