(Rs. in Millions) |
Particulars | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
EQUITY AND LIABILITIES | 0 | 0 | 0 | 0 | 0 |
Share Capital | 120.33 | 105.56 | 105.56 | 105.56 | 105.56 |
Equity - Authorised | 150.00 | 120.00 | 120.00 | 120.00 | 120.00 |
Equity - Issued | 120.33 | 105.56 | 105.56 | 105.56 | 105.56 |
Equity Paid Up | 120.33 | 105.56 | 105.56 | 105.56 | 105.56 |
Equity Shares Forfeited | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Adjustments to Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Capital Paid Up | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
Share Warrants & Outstandings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Reserves | 303.44 | 39.77 | 7.20 | -5.14 | 41.14 |
Securities Premium | 381.25 | 114.52 | 114.52 | 114.52 | 114.51 |
Capital Reserves | 4.54 | 4.54 | 4.54 | 4.54 | 4.54 |
Profit & Loss Account Balance | -84.14 | -81.09 | -113.66 | -126.00 | -79.72 |
General Reserves | 1.80 | 1.80 | 1.80 | 1.80 | 1.80 |
Other Reserves | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Reserve excluding Revaluation Reserve | 303.44 | 39.77 | 7.20 | -5.14 | 41.14 |
Revaluation reserve | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Shareholder's Funds | 423.77 | 145.33 | 112.75 | 100.41 | 146.70 |
Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long-Term Borrowings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Secured Loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Non Convertible Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Converible Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Packing Credit - Bank | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate & Security Deposit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Term Loans - Banks | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Term Loans - Institutions | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Secured | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Unsecured Loans | 516.40 | 489.20 | 287.63 | 478.52 | 471.56 |
Fixed Deposits - Public | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans and advances from subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate Deposits (Unsecured) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Foreign Currency Convertible Notes | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Loan in Foreign Currency | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Banks | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Govt. | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loan | 516.40 | 489.20 | 287.63 | 478.52 | 471.56 |
Deferred Tax Assets / Liabilities | -1.92 | -8.90 | -3.72 | -7.17 | 9.08 |
Deferred Tax Assets | 15.30 | 20.31 | 8.42 | 12.16 | 5.03 |
Deferred Tax Liability | 13.38 | 11.42 | 4.70 | 4.98 | 14.11 |
Other Long Term Liabilities | 5.66 | 3.45 | 2.35 | 45.89 | 45.64 |
Long Term Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Provisions | 46.93 | 42.95 | 42.99 | 39.56 | 40.19 |
Total Non-Current Liabilities | 567.07 | 526.70 | 329.25 | 556.80 | 566.47 |
Current Liabilities | 0 | 0 | 0 | 0 | 0 |
Trade Payables | 62.07 | 59.82 | 53.75 | 50.25 | 56.21 |
Sundry Creditors | 62.07 | 59.82 | 53.75 | 50.25 | 56.21 |
Acceptances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due to Subsidiaries- Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Liabilities | 96.34 | 95.41 | 342.21 | 134.07 | 50.87 |
Bank Overdraft / Short term credit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Advances received from customers | 36.40 | 43.05 | 22.88 | 5.13 | 11.69 |
Interest Accrued But Not Due | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Share Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity of Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Liabilities | 59.93 | 52.36 | 319.33 | 128.95 | 39.18 |
Short Term Borrowings | 81.61 | 140.58 | 68.94 | 105.89 | 106.35 |
Secured ST Loans repayable on Demands | 80.96 | 42.26 | 68.94 | 105.89 | 106.35 |
Working Capital Loans- Sec | 80.96 | 42.26 | 68.94 | 105.89 | 106.35 |
Buyers Credits - Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Commercial Borrowings- Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loans | -80.30 | 56.05 | -68.94 | -105.89 | -106.35 |
Short Term Provisions | 7.78 | 10.31 | 6.38 | 7.68 | 9.40 |
Proposed Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Tax | 0.63 | 3.95 | 0.66 | 0.00 | 2.03 |
Provision for post retirement benefits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Provisions | 7.15 | 6.36 | 5.73 | 7.68 | 7.37 |
Total Current Liabilities | 247.79 | 306.11 | 471.28 | 297.89 | 222.84 |
Total Liabilities | 1238.63 | 978.14 | 913.28 | 955.11 | 936.01 |
ASSETS | 0 | 0 | 0 | 0 | 0 |
Gross Block | 443.03 | 436.01 | 408.65 | 289.44 | 284.26 |
Less: Accumulated Depreciation | 140.50 | 132.82 | 129.00 | 121.47 | 113.32 |
Less: Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Block | 302.53 | 303.19 | 279.65 | 167.97 | 170.94 |
Lease Adjustment A/c | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 0.00 | 0.00 | 23.44 | 119.81 | 115.49 |
Non Current Investments | 113.66 | 113.66 | 113.66 | 113.66 | 114.66 |
Long Term Investment | 113.66 | 113.66 | 113.66 | 113.66 | 114.66 |
Quoted | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 |
Unquoted | 113.63 | 113.63 | 113.63 | 113.63 | 114.63 |
Long Term Loans & Advances | 289.92 | 271.15 | 220.69 | 245.03 | 230.31 |
Other Non Current Assets | 1.68 | 1.72 | 11.77 | 0.47 | 0.64 |
Total Non-Current Assets | 707.79 | 689.72 | 649.20 | 646.93 | 632.04 |
Current Assets Loans & Advances | 0 | 0 | 0 | 0 | 0 |
Currents Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Quoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Unquoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inventories | 131.19 | 96.76 | 93.81 | 94.98 | 114.63 |
Raw Materials | 11.74 | 6.54 | 5.62 | 11.17 | 13.89 |
Work-in Progress | 25.16 | 20.35 | 17.32 | 17.35 | 21.57 |
Finished Goods | 52.90 | 23.65 | 28.86 | 24.49 | 36.46 |
Packing Materials | 8.37 | 11.91 | 8.96 | 7.28 | 7.77 |
Stores and Spare | 0.21 | 0.24 | 0.36 | 0.35 | 0.19 |
Other Inventory | 32.81 | 34.06 | 32.70 | 34.35 | 34.76 |
Sundry Debtors | 167.91 | 120.74 | 103.62 | 97.73 | 90.71 |
Debtors more than Six months | 65.63 | 57.11 | 9.51 | 37.47 | 0.00 |
Debtors Others | 102.28 | 63.63 | 94.11 | 60.26 | 90.71 |
Cash and Bank | 164.78 | 17.26 | 1.32 | 10.72 | 19.03 |
Cash in hand | 0.56 | 0.35 | 0.52 | 0.71 | 0.40 |
Balances at Bank | 162.47 | 16.36 | 0.59 | 9.19 | 16.93 |
Other cash and bank balances | 1.75 | 0.55 | 0.21 | 0.82 | 1.69 |
Other Current Assets | 14.13 | 6.63 | 1.01 | 0.96 | 1.09 |
Interest accrued on Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued on Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deposits with Government | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued and or due on loans | 5.53 | 4.21 | 0.00 | 0.00 | 0.00 |
Prepaid Expenses | 2.58 | 2.29 | 1.01 | 0.96 | 1.09 |
Other current_assets | 6.02 | 0.13 | 0.00 | 0.00 | 0.00 |
Short Term Loans and Advances | 21.54 | 18.37 | 34.14 | 73.60 | 48.33 |
Advances recoverable in cash or in kind | 15.11 | 14.73 | 34.14 | 73.60 | 48.33 |
Advance income tax and TDS | 0.43 | 0.15 | 0.00 | 0.00 | 0.00 |
Amounts due from directors | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due From Subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter corporate deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Corporate Deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Loans & Advances | 6.00 | 3.49 | 0.00 | 0.00 | 0.00 |
Total Current Assets | 499.56 | 259.75 | 233.90 | 278.00 | 273.79 |
Net Current Assets (Including Current Investments) | 251.77 | -46.37 | -237.39 | -19.89 | 50.95 |
Miscellaneous Expenses not written off | 31.28 | 28.67 | 30.18 | 30.18 | 30.18 |
Total Assets | 1238.63 | 978.14 | 913.28 | 955.11 | 936.01 |
Contingent Liabilities | 0.00 | 0.00 | 0.50 | 0.50 | 0.50 |
Total Debt | 618.06 | 636.31 | 613.90 | 660.22 | 577.91 |
Book Value | 32.62 | 11.05 | 7.82 | 6.65 | 11.04 |
Adjusted Book Value | 32.62 | 11.05 | 7.82 | 6.65 | 11.04 |