(Rs. in Millions) |
Particulars | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
EQUITY AND LIABILITIES | 0 | 0 | 0 | 0 | 0 |
Share Capital | 806.08 | 806.08 | 2.28 | 346.45 | 346.45 |
Equity - Authorised | 600.00 | 600.00 | 600.00 | 710.00 | 710.00 |
Equity - Issued | 556.08 | 556.08 | 2.28 | 346.45 | 346.45 |
Equity Paid Up | 556.08 | 556.08 | 2.28 | 346.45 | 346.45 |
Equity Shares Forfeited | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Adjustments to Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Capital Paid Up | 250.00 | 250.00 | 0.00 | 0.00 | 0.00 |
Face Value | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
Share Warrants & Outstandings | 0.00 | 0.00 | 650.45 | 0.00 | 0.00 |
Total Reserves | 275.93 | 235.37 | 349.54 | -6402.37 | -6054.58 |
Securities Premium | 768.27 | 768.27 | 763.07 | 763.07 | 763.07 |
Capital Reserves | 355.62 | 355.62 | 355.62 | 11.45 | 11.45 |
Profit & Loss Account Balance | -852.36 | -892.92 | -769.15 | -7176.89 | -6829.10 |
General Reserves | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Reserves | 4.39 | 4.39 | 0.00 | 0.00 | 0.00 |
Reserve excluding Revaluation Reserve | 275.93 | 235.37 | 349.54 | -6402.37 | -6054.58 |
Revaluation reserve | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Shareholder's Funds | 1082.01 | 1041.45 | 1002.28 | -6055.91 | -5708.13 |
Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long-Term Borrowings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Secured Loans | 965.48 | 687.43 | 0.00 | 0.00 | 0.00 |
Non Convertible Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Converible Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Packing Credit - Bank | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate & Security Deposit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Term Loans - Banks | 1169.48 | 853.93 | 0.00 | 0.00 | 0.00 |
Term Loans - Institutions | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Secured | -204.00 | -166.50 | 0.00 | 0.00 | 0.00 |
Unsecured Loans | 0.00 | 0.00 | 0.00 | 240.00 | 240.00 |
Fixed Deposits - Public | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans and advances from subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate Deposits (Unsecured) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Foreign Currency Convertible Notes | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Loan in Foreign Currency | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Banks | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Govt. | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loan | 0.00 | 0.00 | 0.00 | 240.00 | 240.00 |
Deferred Tax Assets / Liabilities | 57.31 | -1.60 | 0.00 | 0.00 | 0.00 |
Deferred Tax Assets | 0.57 | 3.53 | 0.00 | 0.00 | 0.00 |
Deferred Tax Liability | 57.89 | 1.93 | 0.00 | 0.00 | 0.00 |
Other Long Term Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Provisions | 1.91 | 0.66 | 0.00 | 0.00 | 0.00 |
Total Non-Current Liabilities | 1024.71 | 686.50 | 0.00 | 240.00 | 240.00 |
Current Liabilities | 0 | 0 | 0 | 0 | 0 |
Trade Payables | 1253.98 | 746.55 | 3.26 | 8.58 | 8.69 |
Sundry Creditors | 1253.98 | 746.55 | 3.26 | 8.58 | 8.69 |
Acceptances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due to Subsidiaries- Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Liabilities | 255.12 | 226.43 | 17.88 | 506.75 | 515.95 |
Bank Overdraft / Short term credit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Advances received from customers | 0.26 | 11.51 | 0.00 | 0.00 | 0.00 |
Interest Accrued But Not Due | 0.00 | 0.00 | 0.00 | 506.67 | 506.67 |
Share Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity of Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Liabilities | 254.87 | 214.92 | 17.88 | 0.08 | 9.28 |
Short Term Borrowings | 593.78 | 408.64 | 0.00 | 6853.87 | 6853.87 |
Secured ST Loans repayable on Demands | 111.91 | 40.03 | 0.00 | 6853.87 | 6853.87 |
Working Capital Loans- Sec | 0.00 | 0.00 | 0.00 | 6853.87 | 6853.87 |
Buyers Credits - Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Commercial Borrowings- Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loans | 481.87 | 368.61 | 0.00 | -6853.87 | -6853.87 |
Short Term Provisions | 0.01 | 0.00 | 0.00 | 0.04 | 0.00 |
Proposed Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for post retirement benefits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Provisions | 0.01 | 0.00 | 0.00 | 0.04 | 0.00 |
Total Current Liabilities | 2102.89 | 1381.62 | 21.14 | 7369.24 | 7378.51 |
Total Liabilities | 4209.60 | 3109.57 | 1023.41 | 1553.33 | 1910.39 |
ASSETS | 0 | 0 | 0 | 0 | 0 |
Gross Block | 4670.22 | 3754.76 | 3204.68 | 5693.89 | 5693.89 |
Less: Accumulated Depreciation | 2483.21 | 2371.03 | 2317.87 | 4437.07 | 4082.03 |
Less: Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Block | 2187.01 | 1383.74 | 886.81 | 1256.82 | 1611.86 |
Lease Adjustment A/c | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 27.66 | 79.04 | 58.14 | 0.00 | 0.00 |
Non Current Investments | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 |
Long Term Investment | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 |
Quoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Unquoted | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 |
Long Term Loans & Advances | 40.56 | 358.47 | 37.32 | 26.90 | 0.93 |
Other Non Current Assets | 0.97 | 0.00 | 0.00 | 77.66 | 105.22 |
Total Non-Current Assets | 2256.20 | 1821.24 | 982.26 | 1362.39 | 1719.02 |
Current Assets Loans & Advances | 0 | 0 | 0 | 0 | 0 |
Currents Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Quoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Unquoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inventories | 1024.62 | 741.07 | 0.00 | 6.04 | 6.04 |
Raw Materials | 365.81 | 181.73 | 0.00 | 3.83 | 3.83 |
Work-in Progress | 0.00 | 0.00 | 0.00 | 0.98 | 0.98 |
Finished Goods | 498.05 | 459.60 | 0.00 | 0.05 | 0.05 |
Packing Materials | 0.00 | 0.00 | 0.00 | 0.10 | 0.10 |
Stores and Spare | 160.76 | 99.74 | 0.00 | 1.06 | 1.06 |
Other Inventory | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Sundry Debtors | 363.08 | 230.78 | 0.01 | 147.79 | 148.95 |
Debtors more than Six months | 9.30 | 0.01 | 0.00 | 1253.14 | 1254.30 |
Debtors Others | 354.14 | 231.01 | 0.01 | 0.00 | 0.00 |
Cash and Bank | 294.89 | 12.70 | 1.02 | 0.71 | 0.20 |
Cash in hand | 0.05 | 0.04 | 0.07 | 0.00 | 0.03 |
Balances at Bank | 294.84 | 12.66 | 0.95 | 0.71 | 0.17 |
Other cash and bank balances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Assets | 9.70 | 6.74 | 0.03 | 0.08 | 35.92 |
Interest accrued on Investments | 0.00 | 0.00 | 0.00 | 0.08 | 0.08 |
Interest accrued on Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deposits with Government | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued and or due on loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Prepaid Expenses | 9.70 | 6.74 | 0.03 | 0.00 | 0.00 |
Other current_assets | 0.00 | 0.00 | 0.00 | 0.00 | 35.84 |
Short Term Loans and Advances | 261.11 | 297.03 | 40.10 | 36.33 | 0.27 |
Advances recoverable in cash or in kind | 11.81 | 20.58 | 0.03 | 8.20 | 8.18 |
Advance income tax and TDS | 8.06 | 2.50 | 0.00 | 36.16 | 0.00 |
Amounts due from directors | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due From Subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter corporate deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Corporate Deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Loans & Advances | 241.23 | 273.94 | 40.07 | -8.03 | -7.92 |
Total Current Assets | 1953.40 | 1288.32 | 41.15 | 190.94 | 191.36 |
Net Current Assets (Including Current Investments) | -149.49 | -93.30 | 20.02 | -7178.30 | -7187.15 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Assets | 4209.60 | 3109.57 | 1023.41 | 1553.33 | 1910.39 |
Contingent Liabilities | 0.00 | 0.00 | 0.00 | 10855.46 | 10855.46 |
Total Debt | 1763.26 | 1262.57 | 0.00 | 7093.87 | 7093.87 |
Book Value | 1.50 | 1.42 | 154.17 | -17.48 | -16.48 |
Adjusted Book Value | 1.50 | 1.42 | 154.17 | -17.48 | -16.48 |