(Rs. in Millions) |
Particulars | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
EQUITY AND LIABILITIES | 0 | 0 | 0 | 0 | 0 |
Share Capital | 141.58 | 141.58 | 141.58 | 141.58 | 141.58 |
Equity - Authorised | 250.00 | 250.00 | 250.00 | 250.00 | 150.00 |
Equity - Issued | 146.83 | 146.83 | 146.83 | 146.83 | 146.83 |
Equity Paid Up | 141.58 | 141.58 | 141.58 | 141.58 | 141.58 |
Equity Shares Forfeited | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Adjustments to Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Capital Paid Up | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
Share Warrants & Outstandings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Reserves | 308.28 | 243.06 | 216.37 | 156.56 | 147.90 |
Securities Premium | 58.77 | 58.77 | 58.77 | 58.77 | 58.77 |
Capital Reserves | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Profit & Loss Account Balance | 65.57 | 84.88 | 99.62 | 96.77 | 90.00 |
General Reserves | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Reserves | 183.94 | 99.40 | 57.98 | 1.02 | -0.86 |
Reserve excluding Revaluation Reserve | 308.28 | 243.06 | 216.37 | 156.56 | 147.90 |
Revaluation reserve | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Shareholder's Funds | 449.85 | 384.63 | 357.94 | 298.14 | 289.48 |
Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long-Term Borrowings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Secured Loans | 34.86 | 69.44 | 123.82 | 73.32 | 72.43 |
Non Convertible Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Converible Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Packing Credit - Bank | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate & Security Deposit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Term Loans - Banks | 71.25 | 120.70 | 158.73 | 104.82 | 83.51 |
Term Loans - Institutions | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Secured | -36.39 | -51.26 | -34.91 | -31.51 | -11.09 |
Unsecured Loans | 13.40 | 13.40 | 37.29 | 51.69 | 0.00 |
Fixed Deposits - Public | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans and advances from subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate Deposits (Unsecured) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Foreign Currency Convertible Notes | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Loan in Foreign Currency | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Banks | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Govt. | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Others | 13.40 | 13.40 | 37.29 | 51.69 | 0.00 |
Other Unsecured Loan | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax Assets / Liabilities | 11.42 | 17.77 | 18.00 | 20.02 | 20.91 |
Deferred Tax Assets | 6.41 | 0.08 | 0.11 | 0.15 | 0.00 |
Deferred Tax Liability | 17.83 | 17.85 | 18.11 | 20.17 | 20.91 |
Other Long Term Liabilities | 0.00 | 0.00 | 1.03 | 2.31 | 3.59 |
Long Term Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Provisions | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Non-Current Liabilities | 59.68 | 100.61 | 180.14 | 147.33 | 96.93 |
Current Liabilities | 0 | 0 | 0 | 0 | 0 |
Trade Payables | 12.22 | 30.71 | 60.71 | 46.37 | 62.05 |
Sundry Creditors | 12.22 | 30.71 | 60.71 | 46.37 | 62.05 |
Acceptances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due to Subsidiaries- Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Liabilities | 57.25 | 56.14 | 43.07 | 43.63 | 25.23 |
Bank Overdraft / Short term credit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Advances received from customers | 17.45 | 0.54 | 1.00 | 3.04 | 3.48 |
Interest Accrued But Not Due | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Share Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity of Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Liabilities | 39.80 | 55.61 | 42.07 | 40.60 | 21.76 |
Short Term Borrowings | 438.76 | 421.97 | 321.73 | 343.05 | 414.00 |
Secured ST Loans repayable on Demands | 273.53 | 316.51 | 220.62 | 308.50 | 308.81 |
Working Capital Loans- Sec | 273.53 | 316.51 | 220.62 | 308.50 | 308.81 |
Buyers Credits - Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Commercial Borrowings- Unsec | 0.27 | 7.68 | 16.39 | 0.00 | 6.25 |
Other Unsecured Loans | -108.56 | -218.71 | -135.91 | -273.94 | -209.87 |
Short Term Provisions | 0.00 | 0.92 | 2.07 | 3.27 | 2.22 |
Proposed Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Tax | 0.00 | 0.92 | 2.07 | 3.27 | 2.22 |
Provision for post retirement benefits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Provisions | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Current Liabilities | 508.22 | 509.74 | 427.57 | 436.33 | 503.51 |
Total Liabilities | 1017.76 | 994.98 | 965.65 | 881.80 | 889.91 |
ASSETS | 0 | 0 | 0 | 0 | 0 |
Gross Block | 670.86 | 670.58 | 666.71 | 667.18 | 674.99 |
Less: Accumulated Depreciation | 479.06 | 465.64 | 448.42 | 424.77 | 413.16 |
Less: Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Block | 191.80 | 204.94 | 218.29 | 242.41 | 261.83 |
Lease Adjustment A/c | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Non Current Investments | 254.04 | 166.40 | 125.28 | 23.06 | 20.19 |
Long Term Investment | 254.04 | 166.40 | 125.28 | 23.06 | 20.19 |
Quoted | 233.51 | 146.87 | 105.75 | 3.53 | 0.66 |
Unquoted | 20.53 | 19.53 | 19.53 | 19.53 | 19.53 |
Long Term Loans & Advances | 5.67 | 5.57 | 14.16 | 2.40 | 2.48 |
Other Non Current Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Non-Current Assets | 458.93 | 384.58 | 365.41 | 275.54 | 292.17 |
Current Assets Loans & Advances | 0 | 0 | 0 | 0 | 0 |
Currents Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Quoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Unquoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inventories | 215.89 | 246.90 | 236.55 | 218.65 | 211.18 |
Raw Materials | 96.79 | 104.24 | 119.70 | 118.58 | 112.71 |
Work-in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Finished Goods | 112.68 | 136.32 | 108.45 | 90.89 | 87.29 |
Packing Materials | 3.07 | 3.12 | 5.18 | 6.24 | 8.55 |
Stores and Spare | 1.08 | 1.19 | 1.19 | 1.25 | 1.33 |
Other Inventory | 2.27 | 2.02 | 2.04 | 1.71 | 1.30 |
Sundry Debtors | 123.85 | 179.84 | 193.10 | 175.07 | 163.74 |
Debtors more than Six months | 28.81 | 21.47 | 23.98 | 21.77 | 0.00 |
Debtors Others | 95.03 | 158.37 | 169.13 | 153.30 | 163.74 |
Cash and Bank | 1.70 | 2.18 | 1.10 | 4.54 | 8.71 |
Cash in hand | 0.30 | 0.80 | 0.74 | 1.32 | 0.97 |
Balances at Bank | 1.39 | 1.38 | 0.36 | 3.23 | 7.74 |
Other cash and bank balances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Assets | 0.07 | 0.06 | 0.00 | 0.31 | 0.15 |
Interest accrued on Investments | 0.07 | 0.06 | 0.00 | 0.31 | 0.15 |
Interest accrued on Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deposits with Government | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued and or due on loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Prepaid Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other current_assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Short Term Loans and Advances | 217.33 | 181.42 | 169.49 | 207.68 | 213.96 |
Advances recoverable in cash or in kind | 25.51 | 12.69 | 12.75 | 17.05 | 23.59 |
Advance income tax and TDS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Amounts due from directors | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due From Subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter corporate deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Corporate Deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Loans & Advances | 191.81 | 168.73 | 156.74 | 190.63 | 190.37 |
Total Current Assets | 558.83 | 610.40 | 600.24 | 606.26 | 597.74 |
Net Current Assets (Including Current Investments) | 50.61 | 100.66 | 172.67 | 169.93 | 94.23 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Assets | 1017.76 | 994.98 | 965.65 | 881.80 | 889.91 |
Contingent Liabilities | 356.19 | 355.93 | 475.04 | 390.24 | 391.28 |
Total Debt | 524.97 | 558.73 | 521.40 | 505.50 | 505.38 |
Book Value | 31.77 | 27.17 | 25.28 | 21.06 | 20.45 |
Adjusted Book Value | 31.77 | 27.17 | 25.28 | 21.06 | 20.45 |