(Rs. in Millions) |
Particulars | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
EQUITY AND LIABILITIES | 0 | 0 | 0 | 0 | 0 |
Share Capital | 39.99 | 39.99 | 39.99 | 39.99 | 39.99 |
Equity - Authorised | 60.00 | 60.00 | 60.00 | 60.00 | 60.00 |
Equity - Issued | 50.12 | 50.12 | 50.12 | 50.12 | 50.12 |
Equity Paid Up | 28.73 | 28.73 | 28.73 | 28.73 | 28.73 |
Equity Shares Forfeited | 11.26 | 11.26 | 11.26 | 11.26 | 11.26 |
Adjustments to Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Capital Paid Up | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
Share Warrants & Outstandings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Reserves | 8.44 | 7.81 | 6.28 | 4.03 | 3.59 |
Securities Premium | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Reserves | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Profit & Loss Account Balance | 7.92 | 7.37 | 6.57 | 3.82 | 3.52 |
General Reserves | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Reserves | 0.52 | 0.44 | -0.29 | 0.21 | 0.07 |
Reserve excluding Revaluation Reserve | 8.44 | 7.81 | 6.28 | 4.03 | 3.59 |
Revaluation reserve | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Shareholder's Funds | 48.43 | 47.80 | 46.27 | 44.02 | 43.58 |
Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long-Term Borrowings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Secured Loans | 0.00 | 0.15 | 0.75 | 1.35 | 0.00 |
Non Convertible Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Converible Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Packing Credit - Bank | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate & Security Deposit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Term Loans - Banks | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Term Loans - Institutions | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Secured | 0.00 | 0.15 | 0.75 | 1.35 | 0.00 |
Unsecured Loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Fixed Deposits - Public | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans and advances from subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate Deposits (Unsecured) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Foreign Currency Convertible Notes | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Loan in Foreign Currency | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Banks | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Govt. | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loan | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax Assets / Liabilities | -1.21 | -1.01 | -1.19 | -0.97 | -0.91 |
Deferred Tax Assets | 1.21 | 1.01 | 1.19 | 0.97 | 0.91 |
Deferred Tax Liability | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Long Term Liabilities | 2.33 | 1.30 | 1.30 | 1.05 | 0.00 |
Long Term Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Provisions | 1.15 | 1.42 | 2.09 | 2.40 | 3.57 |
Total Non-Current Liabilities | 2.27 | 1.86 | 2.96 | 3.83 | 2.66 |
Current Liabilities | 0 | 0 | 0 | 0 | 0 |
Trade Payables | 6.36 | 2.50 | 8.03 | 6.44 | 6.49 |
Sundry Creditors | 6.36 | 2.50 | 8.03 | 6.44 | 6.49 |
Acceptances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due to Subsidiaries- Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Liabilities | 3.24 | 3.74 | 5.28 | 3.20 | 4.61 |
Bank Overdraft / Short term credit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Advances received from customers | 0.00 | 0.02 | 0.02 | 0.00 | 0.08 |
Interest Accrued But Not Due | 0.00 | 0.00 | 0.00 | 0.00 | 0.08 |
Share Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity of Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Liabilities | 3.24 | 3.72 | 5.26 | 3.20 | 4.45 |
Short Term Borrowings | 0.00 | 0.00 | 7.99 | 5.76 | 9.04 |
Secured ST Loans repayable on Demands | 0.00 | 0.00 | 7.99 | 5.76 | 9.04 |
Working Capital Loans- Sec | 0.00 | 0.00 | 7.99 | 5.76 | 9.04 |
Buyers Credits - Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Commercial Borrowings- Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loans | 0.00 | 0.00 | -7.99 | -5.76 | -9.04 |
Short Term Provisions | 0.45 | 0.48 | 1.86 | 0.43 | 0.20 |
Proposed Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Tax | 0.43 | 0.46 | 1.04 | 0.41 | 0.19 |
Provision for post retirement benefits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Provisions | 0.01 | 0.02 | 0.82 | 0.01 | 0.01 |
Total Current Liabilities | 10.05 | 6.71 | 23.16 | 15.82 | 20.34 |
Total Liabilities | 60.76 | 56.38 | 72.40 | 63.67 | 66.58 |
ASSETS | 0 | 0 | 0 | 0 | 0 |
Gross Block | 16.26 | 15.45 | 15.43 | 15.43 | 15.43 |
Less: Accumulated Depreciation | 11.92 | 11.87 | 11.42 | 10.89 | 10.25 |
Less: Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Block | 4.34 | 3.58 | 4.00 | 4.53 | 5.18 |
Lease Adjustment A/c | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Non Current Investments | 0.95 | 1.03 | 1.03 | 1.03 | 1.03 |
Long Term Investment | 0.95 | 1.03 | 1.03 | 1.03 | 1.03 |
Quoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Unquoted | 1.03 | 1.03 | 1.03 | 1.03 | 1.03 |
Long Term Loans & Advances | 0.01 | 0.88 | 1.67 | 2.29 | 4.86 |
Other Non Current Assets | 0.00 | 0.20 | 0.20 | 0.20 | 0.20 |
Total Non-Current Assets | 5.30 | 5.69 | 6.90 | 8.06 | 11.27 |
Current Assets Loans & Advances | 0 | 0 | 0 | 0 | 0 |
Currents Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Quoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Unquoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inventories | 8.47 | 1.16 | 1.16 | 1.25 | 1.29 |
Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Work-in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Finished Goods | 8.47 | 0.00 | 0.00 | 0.00 | 0.00 |
Packing Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Stores and Spare | 0.00 | 1.16 | 1.16 | 1.25 | 1.29 |
Other Inventory | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Sundry Debtors | 23.51 | 23.58 | 36.86 | 25.59 | 24.79 |
Debtors more than Six months | 14.23 | 15.84 | 15.29 | 15.84 | 0.00 |
Debtors Others | 12.19 | 10.13 | 23.98 | 12.16 | 27.16 |
Cash and Bank | 5.23 | 1.15 | 0.48 | 0.91 | 1.20 |
Cash in hand | 0.08 | 0.46 | 0.32 | 0.68 | 0.82 |
Balances at Bank | 5.15 | 0.69 | 0.16 | 0.23 | 0.39 |
Other cash and bank balances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Assets | 0.10 | 0.07 | 0.78 | 0.73 | 0.75 |
Interest accrued on Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued on Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deposits with Government | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued and or due on loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Prepaid Expenses | 0.10 | 0.07 | 0.07 | 0.04 | 0.04 |
Other current_assets | 0.00 | 0.00 | 0.70 | 0.69 | 0.71 |
Short Term Loans and Advances | 18.14 | 24.73 | 26.21 | 27.13 | 27.28 |
Advances recoverable in cash or in kind | 17.29 | 23.20 | 25.47 | 26.79 | 26.67 |
Advance income tax and TDS | 0.78 | 1.02 | 0.74 | 0.35 | 0.61 |
Amounts due from directors | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due From Subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter corporate deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Corporate Deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Loans & Advances | 0.07 | 0.50 | 0.00 | 0.00 | 0.00 |
Total Current Assets | 55.45 | 50.69 | 65.49 | 55.61 | 55.30 |
Net Current Assets (Including Current Investments) | 45.40 | 43.97 | 42.33 | 39.79 | 34.96 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Assets | 60.76 | 56.38 | 72.40 | 63.67 | 66.58 |
Contingent Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Debt | 0.15 | 0.75 | 9.34 | 7.57 | 9.04 |
Book Value | 12.94 | 12.72 | 12.19 | 11.40 | 11.25 |
Adjusted Book Value | 12.94 | 12.72 | 12.19 | 11.40 | 11.25 |