(Rs. in Millions) |
Particulars | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
EQUITY AND LIABILITIES | 0 | 0 | 0 | 0 | 0 |
Share Capital | 872.67 | 872.67 | 872.67 | 872.67 | 872.67 |
Equity - Authorised | 1290.00 | 1290.00 | 1290.00 | 1290.00 | 1290.00 |
Equity - Issued | 873.28 | 873.28 | 873.28 | 873.28 | 873.28 |
Equity Paid Up | 872.05 | 872.05 | 872.05 | 872.05 | 872.05 |
Equity Shares Forfeited | 0.62 | 0.62 | 0.62 | 0.62 | 0.62 |
Adjustments to Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Capital Paid Up | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Face Value | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
Share Warrants & Outstandings | 0.00 | 0.00 | 42.03 | 42.03 | 42.03 |
Total Reserves | -11862.62 | -10360.15 | -7415.54 | -4863.29 | -2593.51 |
Securities Premium | 16017.37 | 16017.37 | 16017.37 | 16017.37 | 16017.37 |
Capital Reserves | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Profit & Loss Account Balance | -27925.25 | -26422.78 | -23436.14 | -20883.89 | -18614.11 |
General Reserves | 45.26 | 45.26 | 3.23 | 3.23 | 3.23 |
Other Reserves | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Reserve excluding Revaluation Reserve | -11862.62 | -10360.15 | -7415.54 | -4863.29 | -2593.51 |
Revaluation reserve | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Shareholder's Funds | -10989.95 | -9487.48 | -6500.84 | -3948.59 | -1678.81 |
Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long-Term Borrowings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Secured Loans | 0.00 | 0.00 | 742.71 | 1489.07 | 2487.29 |
Non Convertible Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Converible Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Packing Credit - Bank | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate & Security Deposit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Term Loans - Banks | 5248.87 | 6123.80 | 6404.81 | 6436.40 | 7018.08 |
Term Loans - Institutions | 1189.92 | 1339.92 | 1339.92 | 1335.51 | 1306.88 |
Other Secured | -6438.79 | -7463.72 | -7002.02 | -6282.84 | -5837.67 |
Unsecured Loans | 112.52 | 112.52 | 112.52 | 0.02 | 0.02 |
Fixed Deposits - Public | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans and advances from subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate Deposits (Unsecured) | 112.50 | 112.50 | 112.50 | 0.00 | 0.00 |
Foreign Currency Convertible Notes | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Loan in Foreign Currency | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Banks | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Govt. | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loan | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 |
Deferred Tax Assets / Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax Liability | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Long Term Liabilities | 7.20 | 9.28 | 22.50 | 22.48 | 39.57 |
Long Term Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Provisions | 34.47 | 31.05 | 43.31 | 55.54 | 48.28 |
Total Non-Current Liabilities | 154.19 | 152.85 | 921.04 | 1567.11 | 2575.16 |
Current Liabilities | 0 | 0 | 0 | 0 | 0 |
Trade Payables | 7157.45 | 5070.56 | 4992.62 | 4508.24 | 4842.23 |
Sundry Creditors | 7157.45 | 5070.56 | 4992.62 | 4508.24 | 4842.23 |
Acceptances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due to Subsidiaries- Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Liabilities | 10279.67 | 11265.41 | 10067.00 | 8823.41 | 8151.17 |
Bank Overdraft / Short term credit | 0.01 | 0.01 | 18.81 | 308.00 | 205.97 |
Advances received from customers | 126.50 | 176.85 | 166.50 | 179.12 | 252.44 |
Interest Accrued But Not Due | 3191.45 | 3121.97 | 2173.24 | 1232.66 | 643.96 |
Share Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity of Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Liabilities | 6961.71 | 7966.58 | 7708.45 | 7103.63 | 7048.80 |
Short Term Borrowings | 1016.93 | 1249.53 | 1249.44 | 1248.73 | 1284.08 |
Secured ST Loans repayable on Demands | 1016.93 | 1249.53 | 1249.44 | 1248.73 | 1284.08 |
Working Capital Loans- Sec | 1016.93 | 1249.53 | 1249.44 | 1248.73 | 1284.08 |
Buyers Credits - Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Commercial Borrowings- Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loans | -1016.93 | -1249.53 | -1249.44 | -1248.73 | -1284.08 |
Short Term Provisions | 3.95 | 2.08 | 3.22 | 7.25 | 3.04 |
Proposed Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for post retirement benefits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Provisions | 3.95 | 2.08 | 3.22 | 7.25 | 3.04 |
Total Current Liabilities | 18458.00 | 17587.58 | 16312.28 | 14587.63 | 14280.52 |
Total Liabilities | 7622.24 | 8252.95 | 10732.48 | 12206.15 | 15176.87 |
ASSETS | 0 | 0 | 0 | 0 | 0 |
Gross Block | 16151.84 | 18211.18 | 18162.25 | 17963.79 | 17584.37 |
Less: Accumulated Depreciation | 15039.12 | 15905.11 | 14177.68 | 12426.53 | 10453.07 |
Less: Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Block | 1112.72 | 2306.07 | 3984.57 | 5537.26 | 7131.30 |
Lease Adjustment A/c | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 199.50 | 222.27 | 265.20 | 152.69 | 277.30 |
Non Current Investments | 3084.42 | 3156.59 | 3502.79 | 3519.62 | 3519.62 |
Long Term Investment | 3084.42 | 3156.59 | 3502.79 | 3519.62 | 3519.62 |
Quoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Unquoted | 3521.67 | 3521.67 | 3521.67 | 3521.67 | 3521.67 |
Long Term Loans & Advances | 134.59 | 159.84 | 249.69 | 247.24 | 310.70 |
Other Non Current Assets | 0.00 | 10.00 | 0.00 | 0.00 | 11.18 |
Total Non-Current Assets | 4532.67 | 5855.93 | 8006.53 | 9460.99 | 11261.17 |
Current Assets Loans & Advances | 0 | 0 | 0 | 0 | 0 |
Currents Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Quoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Unquoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inventories | 9.16 | 6.70 | 6.41 | 5.81 | 4.64 |
Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Work-in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Finished Goods | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Packing Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Stores and Spare | 9.16 | 6.70 | 6.41 | 5.81 | 4.64 |
Other Inventory | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Sundry Debtors | 1518.50 | 1295.74 | 2022.12 | 1953.40 | 2073.25 |
Debtors more than Six months | 5181.08 | 4773.35 | 5082.26 | 5170.77 | 0.00 |
Debtors Others | 682.40 | 777.49 | 1226.38 | 1125.96 | 6597.28 |
Cash and Bank | 1171.33 | 708.27 | 97.34 | 37.48 | 46.17 |
Cash in hand | 0.47 | 1.72 | 1.12 | 1.41 | 3.24 |
Balances at Bank | 1163.07 | 678.24 | 87.00 | 33.44 | 42.70 |
Other cash and bank balances | 7.79 | 28.31 | 9.22 | 2.63 | 0.23 |
Other Current Assets | 35.35 | 42.84 | 49.40 | 64.72 | 664.57 |
Interest accrued on Investments | 11.13 | 16.99 | 18.83 | 15.58 | 41.27 |
Interest accrued on Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deposits with Government | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued and or due on loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Prepaid Expenses | 16.08 | 18.70 | 9.83 | 15.14 | 19.83 |
Other current_assets | 8.14 | 7.15 | 20.74 | 34.00 | 603.47 |
Short Term Loans and Advances | 355.23 | 343.47 | 550.68 | 683.75 | 1127.07 |
Advances recoverable in cash or in kind | 769.58 | 240.69 | 813.50 | 905.68 | 473.84 |
Advance income tax and TDS | 65.47 | 76.93 | 176.02 | 0.00 | 0.00 |
Amounts due from directors | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due From Subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter corporate deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Corporate Deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Loans & Advances | -479.82 | 25.85 | -438.84 | -221.93 | 653.23 |
Total Current Assets | 3089.57 | 2397.02 | 2725.95 | 2745.16 | 3915.70 |
Net Current Assets (Including Current Investments) | -15368.43 | -15190.56 | -13586.33 | -11842.47 | -10364.82 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Assets | 7622.24 | 8252.95 | 10732.48 | 12206.15 | 15176.87 |
Contingent Liabilities | 6167.56 | 2776.00 | 545.16 | 248.04 | 253.05 |
Total Debt | 7568.24 | 8825.77 | 9106.69 | 9020.66 | 9619.37 |
Book Value | -12.60 | -10.88 | -7.50 | -4.58 | -1.97 |
Adjusted Book Value | -12.60 | -10.88 | -7.50 | -4.58 | -1.97 |