(Rs. in Millions) |
Particulars | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
EQUITY AND LIABILITIES | 0 | 0 | 0 | 0 | 0 |
Share Capital | 184.00 | 184.00 | 184.00 | 184.00 | 184.00 |
Equity - Authorised | 200.00 | 200.00 | 200.00 | 200.00 | 200.00 |
Equity - Issued | 184.00 | 184.00 | 184.00 | 184.00 | 184.00 |
Equity Paid Up | 184.00 | 184.00 | 184.00 | 184.00 | 184.00 |
Equity Shares Forfeited | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Adjustments to Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Capital Paid Up | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Face Value | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 |
Share Warrants & Outstandings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Reserves | 2848.12 | 2568.64 | 2339.10 | 1950.41 | 1688.96 |
Securities Premium | 268.80 | 268.80 | 268.80 | 268.80 | 268.80 |
Capital Reserves | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Profit & Loss Account Balance | 1871.22 | 1590.22 | 1357.99 | 961.59 | 699.03 |
General Reserves | 117.99 | 117.99 | 117.82 | 117.82 | 117.82 |
Other Reserves | 590.10 | 591.63 | 594.50 | 602.20 | 603.31 |
Reserve excluding Revaluation Reserve | 2241.31 | 1961.75 | 1732.11 | 1343.29 | 1688.96 |
Revaluation reserve | 606.81 | 606.89 | 606.99 | 607.11 | 0.00 |
Shareholder's Funds | 3032.12 | 2752.64 | 2523.10 | 2134.41 | 1872.96 |
Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long-Term Borrowings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Secured Loans | 280.55 | 502.36 | 260.99 | 404.95 | 441.49 |
Non Convertible Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Converible Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Packing Credit - Bank | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate & Security Deposit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Term Loans - Banks | 476.36 | 645.57 | 196.44 | 335.01 | 327.69 |
Term Loans - Institutions | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Secured | -195.81 | -143.21 | 64.55 | 69.94 | 113.81 |
Unsecured Loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Fixed Deposits - Public | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans and advances from subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate Deposits (Unsecured) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Foreign Currency Convertible Notes | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Loan in Foreign Currency | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Banks | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Govt. | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loan | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax Assets / Liabilities | 78.20 | 73.33 | 65.55 | 62.86 | 46.98 |
Deferred Tax Assets | 30.01 | 32.12 | 32.00 | 34.37 | 84.13 |
Deferred Tax Liability | 108.21 | 105.45 | 97.55 | 97.23 | 131.11 |
Other Long Term Liabilities | 6.59 | 11.74 | 25.90 | 40.36 | 68.28 |
Long Term Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Provisions | 48.90 | 48.14 | 47.87 | 47.65 | 100.65 |
Total Non-Current Liabilities | 414.25 | 635.56 | 400.31 | 555.82 | 657.40 |
Current Liabilities | 0 | 0 | 0 | 0 | 0 |
Trade Payables | 1546.08 | 1300.50 | 1343.34 | 1759.70 | 1191.59 |
Sundry Creditors | 1546.08 | 1300.50 | 1343.34 | 1759.70 | 1191.59 |
Acceptances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due to Subsidiaries- Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Liabilities | 381.08 | 422.22 | 317.84 | 403.83 | 544.65 |
Bank Overdraft / Short term credit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Advances received from customers | 16.48 | 18.30 | 7.21 | 5.48 | 91.97 |
Interest Accrued But Not Due | 2.47 | 2.32 | 2.08 | 3.30 | 7.29 |
Share Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity of Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Liabilities | 362.13 | 401.60 | 308.55 | 395.05 | 445.39 |
Short Term Borrowings | 2411.13 | 1913.41 | 1836.87 | 1388.70 | 1047.34 |
Secured ST Loans repayable on Demands | 2411.13 | 1913.41 | 1626.80 | 1388.70 | 1047.34 |
Working Capital Loans- Sec | 2411.13 | 1913.41 | 1626.80 | 1388.70 | 1047.34 |
Buyers Credits - Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Commercial Borrowings- Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loans | -2411.13 | -1913.41 | -1416.74 | -1388.70 | -1047.34 |
Short Term Provisions | 112.11 | 81.38 | 142.80 | 67.09 | 6.66 |
Proposed Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Tax | 104.50 | 72.43 | 139.35 | 63.55 | 0.00 |
Provision for post retirement benefits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Provisions | 7.61 | 8.95 | 3.45 | 3.54 | 6.66 |
Total Current Liabilities | 4450.40 | 3717.50 | 3640.84 | 3619.31 | 2790.24 |
Total Liabilities | 7896.76 | 7105.71 | 6564.25 | 6309.54 | 5320.60 |
ASSETS | 0 | 0 | 0 | 0 | 0 |
Gross Block | 4741.33 | 4654.16 | 3939.88 | 3822.93 | 3735.50 |
Less: Accumulated Depreciation | 2648.47 | 2509.89 | 2353.28 | 2239.79 | 2131.70 |
Less: Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Block | 2092.86 | 2144.28 | 1586.60 | 1583.14 | 1603.80 |
Lease Adjustment A/c | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 117.55 | 45.32 | 2.46 | 81.58 | 3.57 |
Non Current Investments | 759.11 | 629.57 | 293.26 | 237.17 | 274.27 |
Long Term Investment | 759.11 | 629.57 | 293.26 | 237.17 | 274.27 |
Quoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Unquoted | 759.11 | 629.57 | 293.26 | 237.17 | 274.27 |
Long Term Loans & Advances | 450.36 | 428.37 | 495.81 | 106.42 | 104.45 |
Other Non Current Assets | 36.28 | 50.81 | 30.44 | 38.36 | 25.24 |
Total Non-Current Assets | 3456.16 | 3298.34 | 2408.56 | 2046.67 | 2011.33 |
Current Assets Loans & Advances | 0 | 0 | 0 | 0 | 0 |
Currents Investments | 0.00 | 0.00 | 2.58 | 0.18 | 0.15 |
Quoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Unquoted | 0.00 | 0.00 | 2.58 | 0.18 | 0.15 |
Inventories | 3839.89 | 3531.49 | 3833.62 | 3613.58 | 2677.16 |
Raw Materials | 0.43 | 0.30 | 1.13 | 0.27 | 0.86 |
Work-in Progress | 59.29 | 75.59 | 52.30 | 41.26 | 36.10 |
Finished Goods | 3709.81 | 3392.78 | 3732.10 | 3516.76 | 2585.15 |
Packing Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Stores and Spare | 70.36 | 62.82 | 48.10 | 55.29 | 55.05 |
Other Inventory | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Sundry Debtors | 293.33 | 60.41 | 149.13 | 195.69 | 207.94 |
Debtors more than Six months | 46.35 | 2.91 | 2.89 | 3.09 | 36.60 |
Debtors Others | 248.57 | 59.09 | 147.84 | 195.63 | 174.36 |
Cash and Bank | 111.19 | 63.29 | 89.40 | 58.39 | 45.00 |
Cash in hand | 0.53 | 0.43 | 0.63 | 0.76 | 0.58 |
Balances at Bank | 110.66 | 62.83 | 84.80 | 57.56 | 44.42 |
Other cash and bank balances | 0.00 | 0.02 | 3.97 | 0.07 | 0.00 |
Other Current Assets | 80.45 | 66.37 | 52.96 | 352.20 | 353.42 |
Interest accrued on Investments | 1.01 | 0.41 | 0.00 | 0.00 | 0.00 |
Interest accrued on Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deposits with Government | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued and or due on loans | 11.88 | 15.68 | 1.30 | 1.05 | 21.60 |
Prepaid Expenses | 35.30 | 28.45 | 33.18 | 15.94 | 33.31 |
Other current_assets | 32.26 | 21.84 | 18.48 | 335.21 | 298.50 |
Short Term Loans and Advances | 115.73 | 85.81 | 28.00 | 42.84 | 25.61 |
Advances recoverable in cash or in kind | 10.50 | 19.67 | 16.74 | 18.84 | 22.81 |
Advance income tax and TDS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Amounts due from directors | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due From Subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter corporate deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Corporate Deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Loans & Advances | 105.23 | 66.14 | 11.25 | 24.00 | 2.79 |
Total Current Assets | 4440.60 | 3807.37 | 4155.69 | 4262.87 | 3309.28 |
Net Current Assets (Including Current Investments) | -9.80 | 89.87 | 514.84 | 643.56 | 519.04 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Assets | 7896.76 | 7105.71 | 6564.25 | 6309.54 | 5320.60 |
Contingent Liabilities | 714.83 | 784.99 | 755.00 | 777.52 | 789.90 |
Total Debt | 2911.25 | 2677.91 | 2241.52 | 2010.01 | 1740.77 |
Book Value | 26.36 | 23.32 | 20.83 | 16.60 | 20.36 |
Adjusted Book Value | 26.36 | 23.32 | 20.83 | 16.60 | 20.36 |