(Rs. in Millions) |
Particulars | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
EQUITY AND LIABILITIES | 0 | 0 | 0 | 0 | 0 |
Share Capital | 2500.00 | 2500.00 | 2500.00 | 2500.00 | 2500.00 |
Equity - Authorised | 2500.00 | 2500.00 | 2500.00 | 2500.00 | 2500.00 |
Equity - Issued | 2500.00 | 2500.00 | 2500.00 | 2500.00 | 2500.00 |
Equity Paid Up | 2500.00 | 2500.00 | 2500.00 | 2500.00 | 2500.00 |
Equity Shares Forfeited | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Adjustments to Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Capital Paid Up | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Face Value | 5.00 | 10.00 | 10.00 | 10.00 | 10.00 |
Share Warrants & Outstandings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Reserves | 43887.00 | 39595.00 | 34105.00 | 17360.00 | 27700.00 |
Securities Premium | 1040.00 | 1040.00 | 1040.00 | 1040.00 | 1040.00 |
Capital Reserves | 873.00 | 873.00 | 873.00 | 873.00 | 873.00 |
Profit & Loss Account Balance | 39074.00 | 35282.00 | 31292.00 | 14547.00 | 24887.00 |
General Reserves | 900.00 | 900.00 | 900.00 | 900.00 | 900.00 |
Other Reserves | 2000.00 | 1500.00 | 0.00 | 0.00 | 0.00 |
Reserve excluding Revaluation Reserve | 43887.00 | 39595.00 | 34105.00 | 17360.00 | 27700.00 |
Revaluation reserve | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Shareholder's Funds | 46387.00 | 42095.00 | 36605.00 | 19860.00 | 30200.00 |
Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long-Term Borrowings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Secured Loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Non Convertible Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Converible Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Packing Credit - Bank | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate & Security Deposit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Term Loans - Banks | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Term Loans - Institutions | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Secured | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Unsecured Loans | 27924.00 | 47299.00 | 48078.00 | 36926.00 | 10446.00 |
Fixed Deposits - Public | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans and advances from subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate Deposits (Unsecured) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Foreign Currency Convertible Notes | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Loan in Foreign Currency | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Banks | 0.00 | 0.00 | 0.00 | 12450.00 | 11998.00 |
Loans - Govt. | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loan | 27924.00 | 47299.00 | 48078.00 | 24476.00 | -1552.00 |
Deferred Tax Assets / Liabilities | -8578.00 | -7629.00 | -9474.00 | -6136.00 | -11614.00 |
Deferred Tax Assets | 8579.00 | 7640.00 | 9474.00 | 11166.00 | 11614.00 |
Deferred Tax Liability | 1.00 | 11.00 | 0.00 | 5030.00 | 0.00 |
Other Long Term Liabilities | 35123.00 | 31480.00 | 20052.00 | 13122.00 | 15278.00 |
Long Term Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Provisions | 228.00 | 234.00 | 218.00 | 210.00 | 237.00 |
Total Non-Current Liabilities | 54697.00 | 71384.00 | 58874.00 | 44122.00 | 14347.00 |
Current Liabilities | 0 | 0 | 0 | 0 | 0 |
Trade Payables | 14848.00 | 14406.00 | 14952.00 | 22240.00 | 18376.00 |
Sundry Creditors | 14848.00 | 14406.00 | 14952.00 | 22240.00 | 18376.00 |
Acceptances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due to Subsidiaries- Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Liabilities | 40908.00 | 35328.00 | 12053.00 | 19859.00 | 18811.00 |
Bank Overdraft / Short term credit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Advances received from customers | 245.00 | 209.00 | 0.00 | 0.00 | 0.00 |
Interest Accrued But Not Due | 1682.00 | 1865.00 | 887.00 | 1570.00 | 93.00 |
Share Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity of Debentures & Bonds | 19999.00 | 14970.00 | 0.00 | 0.00 | 0.00 |
Current maturity - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Liabilities | 18982.00 | 18284.00 | 11166.00 | 18289.00 | 18718.00 |
Short Term Borrowings | 3.00 | 31.00 | 23905.00 | 22513.00 | 39963.00 |
Secured ST Loans repayable on Demands | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Working Capital Loans- Sec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Buyers Credits - Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Commercial Borrowings- Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loans | 3.00 | 31.00 | 23905.00 | 22513.00 | 39963.00 |
Short Term Provisions | 19753.00 | 11656.00 | 10880.00 | 10275.00 | 21036.00 |
Proposed Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Tax | 7785.00 | 624.00 | 624.00 | 692.00 | 692.00 |
Provision for post retirement benefits | 0.00 | 0.00 | 19.00 | 22.00 | 22.00 |
Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Provisions | 11968.00 | 11032.00 | 10237.00 | 9561.00 | 20322.00 |
Total Current Liabilities | 75512.00 | 61421.00 | 61790.00 | 74887.00 | 98186.00 |
Total Liabilities | 176596.00 | 174900.00 | 157269.00 | 138869.00 | 142733.00 |
ASSETS | 0 | 0 | 0 | 0 | 0 |
Gross Block | 237883.00 | 205711.00 | 187478.00 | 178191.00 | 164011.00 |
Less: Accumulated Depreciation | 101733.00 | 93970.00 | 85142.00 | 75154.00 | 65273.00 |
Less: Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Block | 136150.00 | 111741.00 | 102336.00 | 103037.00 | 98738.00 |
Lease Adjustment A/c | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 1969.00 | 4563.00 | 641.00 | 707.00 | 1104.00 |
Non Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Investment | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Quoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Unquoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Loans & Advances | 3610.00 | 5248.00 | 6133.00 | 6476.00 | 5800.00 |
Other Non Current Assets | 8419.00 | 9575.00 | 7936.00 | 8454.00 | 6691.00 |
Total Non-Current Assets | 152624.00 | 145924.00 | 117046.00 | 118674.00 | 112333.00 |
Current Assets Loans & Advances | 0 | 0 | 0 | 0 | 0 |
Currents Investments | 2376.00 | 10460.00 | 490.00 | 0.00 | 6254.00 |
Quoted | 2376.00 | 10460.00 | 490.00 | 0.00 | 6254.00 |
Unquoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inventories | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Work-in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Finished Goods | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Packing Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Stores and Spare | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Inventory | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Sundry Debtors | 4446.00 | 1489.00 | 20958.00 | 1429.00 | 2283.00 |
Debtors more than Six months | 1818.00 | 1838.00 | 1914.00 | 0.00 | 0.00 |
Debtors Others | 4467.00 | 1290.00 | 20624.00 | 3103.00 | 3770.00 |
Cash and Bank | 743.00 | 887.00 | 1209.00 | 592.00 | 3067.00 |
Cash in hand | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 |
Balances at Bank | 743.00 | 887.00 | 1209.00 | 592.00 | 3066.00 |
Other cash and bank balances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Assets | 12664.00 | 11187.00 | 9356.00 | 8670.00 | 9034.00 |
Interest accrued on Investments | 9.00 | 8.00 | 6.00 | 6.00 | 18.00 |
Interest accrued on Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deposits with Government | 0.00 | 0.00 | 7.00 | 0.00 | 500.00 |
Interest accrued and or due on loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Prepaid Expenses | 662.00 | 728.00 | 848.00 | 856.00 | 765.00 |
Other current_assets | 11993.00 | 10451.00 | 8495.00 | 7808.00 | 7751.00 |
Short Term Loans and Advances | 3743.00 | 4953.00 | 8210.00 | 9504.00 | 9762.00 |
Advances recoverable in cash or in kind | 691.00 | 586.00 | 1855.00 | 1082.00 | 1195.00 |
Advance income tax and TDS | 0.00 | 0.00 | 6431.00 | 8422.00 | 8658.00 |
Amounts due from directors | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due From Subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter corporate deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Corporate Deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Loans & Advances | 3052.00 | 4367.00 | -76.00 | 0.00 | -91.00 |
Total Current Assets | 23972.00 | 28976.00 | 40223.00 | 20195.00 | 30400.00 |
Net Current Assets (Including Current Investments) | -51540.00 | -32445.00 | -21567.00 | -54692.00 | -67786.00 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Assets | 176596.00 | 174900.00 | 157269.00 | 138869.00 | 142733.00 |
Contingent Liabilities | 2131.00 | 2632.00 | 2565.00 | 2663.00 | 7695.00 |
Total Debt | 48346.00 | 62693.00 | 71983.00 | 59752.00 | 51909.00 |
Book Value | 92.77 | 168.38 | 146.42 | 79.44 | 120.80 |
Adjusted Book Value | 92.77 | 84.19 | 73.21 | 39.72 | 60.40 |