(Rs. in Millions) |
Particulars | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
EQUITY AND LIABILITIES | 0 | 0 | 0 | 0 | 0 |
Share Capital | 181.93 | 181.93 | 181.93 | 181.93 | 181.63 |
Equity - Authorised | 250.00 | 250.00 | 250.00 | 250.00 | 250.00 |
Equity - Issued | 181.93 | 181.93 | 181.93 | 181.93 | 181.63 |
Equity Paid Up | 181.93 | 181.93 | 181.93 | 181.93 | 181.63 |
Equity Shares Forfeited | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Adjustments to Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Capital Paid Up | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
Share Warrants & Outstandings | 0.00 | 0.00 | 0.00 | 0.70 | 1.25 |
Total Reserves | 4555.53 | 4290.30 | 4104.25 | 3995.99 | 3882.04 |
Securities Premium | 1723.54 | 1723.54 | 1723.54 | 1723.54 | 1719.68 |
Capital Reserves | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Profit & Loss Account Balance | 2816.59 | 2551.85 | 2366.30 | 2257.81 | 2150.16 |
General Reserves | 8.66 | 8.66 | 8.66 | 8.66 | 8.66 |
Other Reserves | 6.75 | 6.26 | 5.76 | 5.99 | 3.53 |
Reserve excluding Revaluation Reserve | 4555.53 | 4290.30 | 4104.25 | 3995.99 | 3882.04 |
Revaluation reserve | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Shareholder's Funds | 4737.46 | 4472.23 | 4286.18 | 4178.62 | 4064.91 |
Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long-Term Borrowings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Secured Loans | 86.03 | 72.70 | 85.11 | 168.73 | 216.83 |
Non Convertible Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Converible Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Packing Credit - Bank | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate & Security Deposit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Term Loans - Banks | 39.10 | 41.87 | 44.56 | 206.97 | 254.76 |
Term Loans - Institutions | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Secured | 46.93 | 30.83 | 40.55 | -38.24 | -37.93 |
Unsecured Loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Fixed Deposits - Public | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans and advances from subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate Deposits (Unsecured) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Foreign Currency Convertible Notes | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Loan in Foreign Currency | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Banks | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Govt. | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loan | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax Assets / Liabilities | 129.55 | 116.91 | 88.65 | 78.90 | 79.19 |
Deferred Tax Assets | 2.73 | 10.06 | 29.36 | 37.74 | 28.03 |
Deferred Tax Liability | 132.28 | 126.97 | 118.01 | 116.65 | 107.21 |
Other Long Term Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Provisions | 1.92 | 2.11 | 2.93 | 3.69 | 6.43 |
Total Non-Current Liabilities | 217.49 | 191.72 | 176.69 | 251.32 | 302.45 |
Current Liabilities | 0 | 0 | 0 | 0 | 0 |
Trade Payables | 0.91 | 0.24 | 0.11 | 0.47 | 1.32 |
Sundry Creditors | 0.91 | 0.24 | 0.11 | 0.47 | 1.32 |
Acceptances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due to Subsidiaries- Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Liabilities | 90.89 | 92.13 | 77.65 | 141.91 | 148.92 |
Bank Overdraft / Short term credit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Advances received from customers | 47.01 | 24.97 | 20.28 | 28.99 | 21.78 |
Interest Accrued But Not Due | 1.12 | 0.49 | 0.46 | 0.34 | 1.15 |
Share Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity of Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Liabilities | 42.76 | 66.67 | 56.92 | 112.58 | 125.99 |
Short Term Borrowings | 189.66 | 56.51 | 0.00 | 351.35 | 349.45 |
Secured ST Loans repayable on Demands | 189.66 | 56.51 | 0.00 | 351.35 | 349.45 |
Working Capital Loans- Sec | 189.66 | 56.51 | 0.00 | 351.35 | 349.45 |
Buyers Credits - Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Commercial Borrowings- Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loans | -189.66 | -56.51 | 0.00 | -351.35 | -349.45 |
Short Term Provisions | 83.89 | 46.05 | 67.63 | 0.34 | 0.72 |
Proposed Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Tax | 83.65 | 45.66 | 67.29 | 0.00 | 0.00 |
Provision for post retirement benefits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Provisions | 0.25 | 0.39 | 0.35 | 0.34 | 0.72 |
Total Current Liabilities | 365.35 | 194.93 | 145.40 | 494.06 | 500.42 |
Total Liabilities | 5320.30 | 4858.88 | 4608.26 | 4924.00 | 4867.78 |
ASSETS | 0 | 0 | 0 | 0 | 0 |
Gross Block | 1328.57 | 1348.03 | 1299.96 | 1302.54 | 1529.41 |
Less: Accumulated Depreciation | 288.81 | 265.57 | 234.84 | 203.85 | 170.62 |
Less: Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Block | 1039.76 | 1082.46 | 1065.11 | 1098.69 | 1358.79 |
Lease Adjustment A/c | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 0.00 | 0.00 | 39.00 | 34.13 | 5.79 |
Non Current Investments | 1690.48 | 1686.30 | 1686.30 | 1685.79 | 1745.25 |
Long Term Investment | 1690.48 | 1686.30 | 1686.30 | 1685.79 | 1745.25 |
Quoted | 0.00 | 0.00 | 0.00 | 0.00 | 129.96 |
Unquoted | 1690.48 | 1686.30 | 1686.30 | 1685.79 | 1615.29 |
Long Term Loans & Advances | 1320.49 | 1326.47 | 1323.37 | 104.83 | 86.82 |
Other Non Current Assets | 2.46 | 2.45 | 3.70 | 7.06 | 11.61 |
Total Non-Current Assets | 4115.07 | 4278.76 | 4302.35 | 3116.77 | 3208.26 |
Current Assets Loans & Advances | 0 | 0 | 0 | 0 | 0 |
Currents Investments | 0.00 | 0.00 | 27.28 | 251.86 | 138.55 |
Quoted | 0.00 | 0.00 | 27.28 | 251.86 | 138.55 |
Unquoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inventories | 9.79 | 11.70 | 7.40 | 8.61 | 9.52 |
Raw Materials | 0.00 | 0.42 | 0.47 | 0.52 | 0.52 |
Work-in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Finished Goods | 9.79 | 11.28 | 6.93 | 8.09 | 9.00 |
Packing Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Stores and Spare | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Inventory | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Sundry Debtors | 14.47 | 33.03 | 53.94 | 56.03 | 121.85 |
Debtors more than Six months | 14.35 | 17.82 | 24.46 | 49.98 | 0.00 |
Debtors Others | 5.67 | 21.29 | 37.12 | 15.92 | 123.29 |
Cash and Bank | 8.71 | 9.16 | 19.55 | 18.36 | 14.21 |
Cash in hand | 0.55 | 0.29 | 0.35 | 1.28 | 1.45 |
Balances at Bank | 8.16 | 8.87 | 16.85 | 17.08 | 12.76 |
Other cash and bank balances | 0.00 | 0.00 | 2.36 | 0.00 | 0.00 |
Other Current Assets | 21.39 | 21.38 | 16.00 | 16.20 | 27.89 |
Interest accrued on Investments | 0.05 | 0.04 | 0.08 | 0.28 | 0.35 |
Interest accrued on Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deposits with Government | 0.00 | 0.00 | 0.00 | 0.00 | 1.68 |
Interest accrued and or due on loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Prepaid Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other current_assets | 21.34 | 21.34 | 15.92 | 15.92 | 25.86 |
Short Term Loans and Advances | 1146.49 | 498.57 | 172.47 | 1439.51 | 1347.51 |
Advances recoverable in cash or in kind | 2.35 | 1.27 | 3.91 | 2.03 | 3.71 |
Advance income tax and TDS | 72.41 | 42.43 | 59.21 | 6.10 | 8.40 |
Amounts due from directors | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due From Subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter corporate deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Corporate Deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Loans & Advances | 1071.72 | 454.87 | 109.35 | 1431.38 | 1335.40 |
Total Current Assets | 1200.84 | 573.84 | 296.64 | 1790.56 | 1659.52 |
Net Current Assets (Including Current Investments) | 835.49 | 378.92 | 151.24 | 1296.50 | 1159.10 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Assets | 5320.30 | 4858.88 | 4608.26 | 4924.00 | 4867.78 |
Contingent Liabilities | 75.45 | 75.39 | 429.95 | 429.95 | 429.95 |
Total Debt | 296.55 | 142.12 | 98.04 | 567.79 | 618.22 |
Book Value | 260.40 | 245.82 | 235.60 | 229.65 | 223.73 |
Adjusted Book Value | 260.40 | 245.82 | 235.60 | 229.65 | 223.73 |