(Rs. in Millions) |
Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
EQUITY AND LIABILITIES | 0 | 0 | 0 | 0 | 0 |
Share Capital | 713.10 | 713.00 | 709.80 | 690.95 | 643.15 |
Equity - Authorised | 9000.00 | 9000.00 | 9000.00 | 9000.00 | 9000.00 |
Equity - Issued | 713.10 | 713.00 | 709.80 | 690.95 | 643.15 |
Equity Paid Up | 713.10 | 713.00 | 709.80 | 690.95 | 643.15 |
Equity Shares Forfeited | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Adjustments to Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Capital Paid Up | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
Share Warrants & Outstandings | 772.20 | 621.60 | 447.20 | 950.88 | 151.55 |
Total Reserves | 24742.30 | 34225.30 | 29274.70 | 28673.49 | 26364.35 |
Securities Premium | 22410.80 | 22404.30 | 22185.10 | 21339.29 | 19199.91 |
Capital Reserves | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Profit & Loss Account Balance | -3427.30 | 6136.40 | 2427.00 | 2336.49 | 1974.14 |
General Reserves | 157.10 | 118.70 | 110.30 | 73.24 | 23.28 |
Other Reserves | 5601.70 | 5565.90 | 4552.30 | 4924.47 | 5167.02 |
Reserve excluding Revaluation Reserve | 24742.30 | 34225.30 | 29274.70 | 28673.49 | 26364.35 |
Revaluation reserve | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Shareholder's Funds | 26227.60 | 35559.90 | 30431.70 | 30315.32 | 27159.05 |
Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long-Term Borrowings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Secured Loans | 13163.80 | 29699.90 | 59142.50 | 36112.67 | 51772.48 |
Non Convertible Debentures | 0.00 | 0.00 | 23511.70 | 16843.20 | 13244.86 |
Converible Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Packing Credit - Bank | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate & Security Deposit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Term Loans - Banks | 0.00 | 0.00 | 24372.70 | 15990.83 | 33498.13 |
Term Loans - Institutions | 0.00 | 0.00 | 9610.40 | 3278.64 | 5029.49 |
Other Secured | 13163.80 | 29699.90 | 1647.70 | 0.00 | 0.00 |
Unsecured Loans | 0.00 | 0.00 | 199.80 | 201.87 | 201.83 |
Fixed Deposits - Public | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans and advances from subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate Deposits (Unsecured) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Foreign Currency Convertible Notes | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Loan in Foreign Currency | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Banks | 0.00 | 0.00 | 199.80 | 201.87 | 201.83 |
Loans - Govt. | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loan | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax Assets / Liabilities | -4379.60 | -1221.80 | -1889.30 | -1812.28 | -1045.42 |
Deferred Tax Assets | 4451.50 | 1348.40 | 1999.50 | 1887.90 | 1272.90 |
Deferred Tax Liability | 71.90 | 126.60 | 110.20 | 75.62 | 227.48 |
Other Long Term Liabilities | 354.90 | 498.10 | 0.00 | 0.00 | 0.00 |
Long Term Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Provisions | 218.70 | 187.70 | 55.20 | 39.47 | 16.08 |
Total Non-Current Liabilities | 9357.80 | 29163.90 | 57508.20 | 34541.73 | 50944.97 |
Current Liabilities | 0 | 0 | 0 | 0 | 0 |
Trade Payables | 73.10 | 76.40 | 0.00 | 0.00 | 0.00 |
Sundry Creditors | 73.10 | 76.40 | 0.00 | 0.00 | 0.00 |
Acceptances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due to Subsidiaries- Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Liabilities | 1158.00 | 2217.90 | 1980.10 | 1790.06 | 2972.34 |
Bank Overdraft / Short term credit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Advances received from customers | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest Accrued But Not Due | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Share Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity of Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Liabilities | 1158.00 | 2217.90 | 1980.10 | 1790.06 | 2972.34 |
Short Term Borrowings | 38802.60 | 60421.70 | 0.00 | 0.00 | 0.00 |
Secured ST Loans repayable on Demands | 38802.60 | 60221.70 | 0.00 | 0.00 | 0.00 |
Working Capital Loans- Sec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Buyers Credits - Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Commercial Borrowings- Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loans | 0.00 | 200.00 | 0.00 | 0.00 | 0.00 |
Short Term Provisions | 81.00 | 34.20 | 47.10 | 177.53 | 1338.85 |
Proposed Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Tax | 0.00 | 0.00 | 40.20 | 177.53 | 1338.85 |
Provision for post retirement benefits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Provisions | 81.00 | 34.20 | 6.90 | 0.00 | 0.00 |
Total Current Liabilities | 40114.70 | 62750.20 | 2027.20 | 1967.59 | 4311.19 |
Total Liabilities | 75700.10 | 127474.00 | 89967.10 | 66824.64 | 82415.21 |
ASSETS | 0 | 0 | 0 | 0 | 0 |
Loans (Non - Current Assets) | 50372.20 | 103438.40 | 74802.90 | 52637.39 | 66163.14 |
Gross Block | 974.30 | 914.50 | 811.40 | 641.70 | 736.79 |
Less: Accumulated Depreciation | 715.00 | 592.70 | 518.20 | 506.50 | 532.13 |
Less: Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Block | 259.30 | 321.80 | 293.20 | 135.20 | 204.66 |
Lease Adjustment A/c | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Non Current Investments | 3311.20 | 3287.80 | 3063.50 | 1146.24 | 1146.24 |
Long Term Investment | 3311.20 | 3287.80 | 3063.50 | 1146.24 | 1146.24 |
Quoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Unquoted | 3311.20 | 3287.80 | 3063.50 | 1146.24 | 1146.24 |
Long Term Loans & Advances | 1150.20 | 335.90 | 448.10 | 185.37 | 181.53 |
Other Non Current Assets | 1231.90 | 2753.80 | 0.00 | 0.00 | 0.00 |
Total Non-Current Assets | 56324.80 | 110137.70 | 78607.70 | 54104.20 | 67695.57 |
Current Assets Loans & Advances | 0 | 0 | 0 | 0 | 0 |
Currents Investments | 936.30 | 0.00 | 0.00 | 0.00 | 0.00 |
Quoted | 936.30 | 0.00 | 0.00 | 0.00 | 0.00 |
Unquoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inventories | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Work-in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Finished Goods | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Packing Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Stores and Spare | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Inventory | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Sundry Debtors | 0.00 | 0.00 | 0.00 | 0.00 | 121.06 |
Debtors more than Six months | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Debtors Others | 0.00 | 0.00 | 0.00 | 0.00 | 121.06 |
Cash and Bank | 17473.80 | 16143.30 | 10015.20 | 11990.67 | 13761.10 |
Cash in hand | 64.90 | 71.60 | 3.90 | 1.53 | 20.92 |
Balances at Bank | 17408.90 | 16071.70 | 10011.30 | 11989.14 | 13740.18 |
Other cash and bank balances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Assets | 965.20 | 967.70 | 1296.90 | 663.40 | 714.19 |
Interest accrued on Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued on Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deposits with Government | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued and or due on loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Prepaid Expenses | 0.00 | 0.00 | 25.30 | 21.15 | 12.39 |
Other current_assets | 965.20 | 967.70 | 1271.60 | 642.25 | 701.80 |
Short Term Loans and Advances | 0.00 | 225.30 | 47.30 | 66.37 | 123.29 |
Advances recoverable in cash or in kind | 0.00 | 0.00 | 47.30 | 66.37 | 110.27 |
Advance income tax and TDS | 0.00 | 225.30 | 0.00 | 0.00 | 0.00 |
Amounts due from directors | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due From Subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter corporate deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Corporate Deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Loans & Advances | 0.00 | 0.00 | 0.00 | 0.00 | 13.02 |
Total Current Assets | 19375.30 | 17336.30 | 11359.40 | 12720.44 | 14719.64 |
Net Current Assets (Including Current Investments) | -20739.40 | -45413.90 | 9332.20 | 10752.85 | 10408.45 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Assets | 75700.10 | 127474.00 | 89967.10 | 66824.64 | 82415.21 |
Contingent Liabilities | 1258.00 | 2281.50 | 1537.30 | 1659.50 | 2524.17 |
Total Debt | 51966.40 | 90121.60 | 59342.30 | 36314.54 | 51974.31 |
Book Value | 356.97 | 490.02 | 422.44 | 424.99 | 419.93 |
Adjusted Book Value | 339.48 | 466.01 | 401.74 | 404.17 | 399.35 |