(Rs. in Millions) |
Particulars | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
EQUITY AND LIABILITIES | 0 | 0 | 0 | 0 | 0 |
Share Capital | 109.43 | 109.43 | 54.72 | 54.72 | 54.72 |
Equity - Authorised | 275.00 | 275.00 | 275.00 | 275.00 | 275.00 |
Equity - Issued | 109.43 | 109.43 | 54.72 | 54.72 | 54.72 |
Equity Paid Up | 109.43 | 109.43 | 54.72 | 54.72 | 54.72 |
Equity Shares Forfeited | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Adjustments to Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Capital Paid Up | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
Share Warrants & Outstandings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Reserves | 11315.64 | 10807.94 | 10703.33 | 9872.36 | 9213.86 |
Securities Premium | 7814.64 | 7814.64 | 7814.64 | 7814.64 | 7814.64 |
Capital Reserves | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Profit & Loss Account Balance | 1545.60 | 1365.56 | 1429.23 | 931.47 | 600.31 |
General Reserves | 1407.19 | 1207.19 | 1061.91 | 861.91 | 661.91 |
Other Reserves | 548.21 | 420.54 | 397.55 | 264.34 | 137.00 |
Reserve excluding Revaluation Reserve | 11315.64 | 10807.94 | 10703.33 | 9872.36 | 9213.86 |
Revaluation reserve | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Shareholder's Funds | 11425.07 | 10917.37 | 10758.05 | 9927.07 | 9268.57 |
Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long-Term Borrowings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Secured Loans | 18.51 | 14.57 | 0.00 | 0.00 | 0.00 |
Non Convertible Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Converible Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Packing Credit - Bank | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate & Security Deposit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Term Loans - Banks | 23.14 | 14.57 | 0.00 | 0.00 | 0.00 |
Term Loans - Institutions | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Secured | -4.63 | 0.00 | 0.00 | 0.00 | 0.00 |
Unsecured Loans | 0.00 | 0.00 | 0.00 | 0.00 | 11.98 |
Fixed Deposits - Public | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans and advances from subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate Deposits (Unsecured) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Foreign Currency Convertible Notes | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Loan in Foreign Currency | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Banks | 0.00 | 0.00 | 0.00 | 0.00 | 23.75 |
Loans - Govt. | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loan | 0.00 | 0.00 | 0.00 | 0.00 | -11.77 |
Deferred Tax Assets / Liabilities | 740.36 | 764.29 | 861.85 | 614.20 | 482.44 |
Deferred Tax Assets | 83.58 | 57.64 | 44.92 | 322.47 | 489.15 |
Deferred Tax Liability | 823.94 | 821.93 | 906.77 | 936.67 | 971.59 |
Other Long Term Liabilities | 133.10 | 45.77 | 46.71 | 46.17 | 23.81 |
Long Term Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Provisions | 64.51 | 118.84 | 59.20 | 121.94 | 160.24 |
Total Non-Current Liabilities | 956.47 | 943.48 | 967.77 | 782.31 | 678.47 |
Current Liabilities | 0 | 0 | 0 | 0 | 0 |
Trade Payables | 165.60 | 81.24 | 100.21 | 110.94 | 98.62 |
Sundry Creditors | 165.60 | 81.24 | 100.21 | 110.94 | 98.62 |
Acceptances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due to Subsidiaries- Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Liabilities | 309.72 | 279.83 | 336.22 | 306.14 | 312.07 |
Bank Overdraft / Short term credit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Advances received from customers | 77.87 | 64.25 | 98.67 | 94.86 | 71.17 |
Interest Accrued But Not Due | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Share Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity of Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Liabilities | 231.85 | 215.58 | 237.55 | 211.28 | 240.90 |
Short Term Borrowings | 622.14 | 263.56 | 103.63 | 231.21 | 262.23 |
Secured ST Loans repayable on Demands | 622.14 | 263.56 | 103.63 | 231.21 | 262.23 |
Working Capital Loans- Sec | 622.14 | 263.56 | 103.63 | 231.21 | 0.00 |
Buyers Credits - Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Commercial Borrowings- Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loans | -622.14 | -263.56 | -103.63 | -231.21 | 0.00 |
Short Term Provisions | 2001.55 | 1765.56 | 1116.83 | 1283.42 | 1158.16 |
Proposed Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Tax | 1961.08 | 1726.63 | 1101.02 | 1269.43 | 1144.50 |
Provision for post retirement benefits | 20.00 | 20.00 | 0.00 | 0.00 | 0.00 |
Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Provisions | 20.46 | 18.93 | 15.81 | 13.99 | 13.66 |
Total Current Liabilities | 3099.01 | 2390.19 | 1656.89 | 1931.71 | 1831.08 |
Total Liabilities | 15480.55 | 14251.04 | 13382.71 | 12641.10 | 11778.12 |
ASSETS | 0 | 0 | 0 | 0 | 0 |
Gross Block | 8451.03 | 8131.82 | 7970.28 | 7633.94 | 7495.54 |
Less: Accumulated Depreciation | 2563.99 | 2209.48 | 1881.97 | 1558.06 | 1245.17 |
Less: Impairment of Assets | 11.03 | 11.03 | 11.03 | 11.03 | 11.03 |
Net Block | 5876.02 | 5911.31 | 6077.29 | 6064.85 | 6239.35 |
Lease Adjustment A/c | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 77.92 | 63.51 | 13.88 | 139.47 | 122.26 |
Non Current Investments | 3588.59 | 3572.47 | 3559.62 | 1716.65 | 1150.31 |
Long Term Investment | 3588.59 | 3572.47 | 3559.62 | 1716.65 | 1150.31 |
Quoted | 240.45 | 209.92 | 119.96 | 75.54 | 142.84 |
Unquoted | 3348.15 | 3362.56 | 3439.66 | 1641.11 | 1007.47 |
Long Term Loans & Advances | 1628.25 | 682.54 | 72.36 | 86.26 | 168.10 |
Other Non Current Assets | 43.24 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Non-Current Assets | 11215.46 | 10229.84 | 9723.15 | 8007.23 | 7680.01 |
Current Assets Loans & Advances | 0 | 0 | 0 | 0 | 0 |
Currents Investments | 180.50 | 154.13 | 72.31 | 80.97 | 212.63 |
Quoted | 13.48 | 18.68 | 25.61 | 26.32 | 187.04 |
Unquoted | 167.03 | 135.44 | 46.70 | 54.65 | 25.59 |
Inventories | 1481.05 | 1467.36 | 1404.87 | 1499.31 | 1161.35 |
Raw Materials | 630.19 | 591.77 | 550.64 | 640.69 | 576.82 |
Work-in Progress | 235.76 | 280.33 | 361.04 | 362.56 | 222.97 |
Finished Goods | 330.13 | 344.20 | 180.42 | 180.86 | 167.12 |
Packing Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Stores and Spare | 138.95 | 128.76 | 125.04 | 110.09 | 109.90 |
Other Inventory | 146.03 | 122.29 | 187.72 | 205.10 | 84.55 |
Sundry Debtors | 399.66 | 382.06 | 297.94 | 308.99 | 289.38 |
Debtors more than Six months | 5.96 | 6.89 | 7.82 | 8.90 | 0.00 |
Debtors Others | 399.38 | 381.76 | 297.25 | 305.63 | 294.92 |
Cash and Bank | 8.37 | 15.36 | 96.80 | 145.50 | 271.24 |
Cash in hand | 0.42 | 0.09 | 0.74 | 0.42 | 0.63 |
Balances at Bank | 7.95 | 15.27 | 96.06 | 145.08 | 270.61 |
Other cash and bank balances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Assets | 76.96 | 72.73 | 88.95 | 60.76 | 19.25 |
Interest accrued on Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued on Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deposits with Government | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued and or due on loans | 29.75 | 21.00 | 59.25 | 6.16 | 8.52 |
Prepaid Expenses | 12.52 | 11.47 | 7.88 | 11.33 | 5.82 |
Other current_assets | 34.69 | 40.26 | 21.83 | 43.27 | 4.91 |
Short Term Loans and Advances | 2118.55 | 1929.57 | 1698.68 | 2538.33 | 2144.25 |
Advances recoverable in cash or in kind | 36.63 | 68.69 | 55.00 | 144.82 | 68.22 |
Advance income tax and TDS | 2004.51 | 1794.24 | 1391.42 | 1541.60 | 1460.77 |
Amounts due from directors | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due From Subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter corporate deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Corporate Deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Loans & Advances | 77.40 | 66.65 | 252.26 | 851.92 | 615.27 |
Total Current Assets | 4265.09 | 4021.20 | 3659.56 | 4633.86 | 4098.12 |
Net Current Assets (Including Current Investments) | 1166.08 | 1631.01 | 2002.67 | 2702.15 | 2267.04 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Assets | 15480.55 | 14251.04 | 13382.71 | 12641.10 | 11778.12 |
Contingent Liabilities | 1838.60 | 1427.17 | 51.51 | 51.51 | 77.24 |
Total Debt | 645.28 | 278.14 | 103.63 | 243.08 | 285.98 |
Book Value | 1044.02 | 997.63 | 1966.16 | 1814.29 | 1693.94 |
Adjusted Book Value | 1044.02 | 997.63 | 983.08 | 907.15 | 846.97 |