(Rs. in Millions) |
Particulars | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
EQUITY AND LIABILITIES | 0 | 0 | 0 | 0 | 0 |
Share Capital | 106.62 | 104.82 | 104.82 | 101.54 | 101.54 |
Equity - Authorised | 250.00 | 250.00 | 250.00 | 250.00 | 250.00 |
Equity - Issued | 106.62 | 104.82 | 104.82 | 101.54 | 101.54 |
Equity Paid Up | 106.62 | 104.82 | 104.82 | 101.54 | 101.54 |
Equity Shares Forfeited | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Adjustments to Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Capital Paid Up | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
Share Warrants & Outstandings | 0.00 | 119.98 | 114.54 | 122.93 | 0.00 |
Total Reserves | 2877.32 | 2117.78 | 1663.71 | 1210.54 | 1169.79 |
Securities Premium | 243.58 | 112.86 | 112.86 | 74.96 | 74.96 |
Capital Reserves | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Profit & Loss Account Balance | 2633.25 | 2005.40 | 1552.82 | 1139.00 | 1098.70 |
General Reserves | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Reserves | 0.49 | -0.48 | -1.98 | -3.42 | -3.87 |
Reserve excluding Revaluation Reserve | 2877.32 | 2117.78 | 1663.71 | 1210.54 | 1169.79 |
Revaluation reserve | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Shareholder's Funds | 2983.94 | 2342.59 | 1883.08 | 1435.01 | 1271.34 |
Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long-Term Borrowings | 549.25 | 752.82 | 455.48 | 297.90 | 308.48 |
Secured Loans | 511.10 | 642.71 | 360.81 | 203.23 | 224.32 |
Non Convertible Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Converible Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Packing Credit - Bank | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate & Security Deposit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Term Loans - Banks | 511.10 | 642.71 | 360.81 | 203.23 | 224.32 |
Term Loans - Institutions | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Secured | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Unsecured Loans | 38.15 | 110.11 | 94.67 | 94.67 | 84.16 |
Fixed Deposits - Public | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans and advances from subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate Deposits (Unsecured) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Foreign Currency Convertible Notes | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Loan in Foreign Currency | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Banks | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Govt. | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Others | 0.00 | 10.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loan | 38.15 | 100.11 | 94.67 | 94.67 | 84.16 |
Deferred Tax Assets / Liabilities | 262.19 | 327.80 | 247.18 | 184.97 | 101.26 |
Deferred Tax Assets | 76.51 | 15.87 | 1.86 | 2.11 | 6.48 |
Deferred Tax Liability | 338.70 | 343.67 | 249.04 | 187.09 | 107.74 |
Other Long Term Liabilities | 415.14 | 331.22 | 385.73 | 329.15 | 0.00 |
Long Term Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Provisions | 9.05 | 9.39 | 7.27 | 6.85 | 5.92 |
Total Non-Current Liabilities | 1235.63 | 1421.23 | 1095.66 | 818.87 | 415.67 |
Current Liabilities | 0 | 0 | 0 | 0 | 0 |
Trade Payables | 160.89 | 409.00 | 125.35 | 328.32 | 418.95 |
Sundry Creditors | 160.89 | 409.00 | 125.35 | 328.32 | 418.95 |
Acceptances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due to Subsidiaries- Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Liabilities | 528.75 | 544.23 | 418.38 | 435.51 | 278.60 |
Bank Overdraft / Short term credit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Advances received from customers | 1.17 | 28.43 | 37.51 | 49.47 | 61.43 |
Interest Accrued But Not Due | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Share Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity of Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Liabilities | 527.58 | 515.80 | 380.87 | 386.04 | 217.18 |
Short Term Borrowings | 50.26 | 0.00 | 0.00 | 0.00 | 0.00 |
Secured ST Loans repayable on Demands | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Working Capital Loans- Sec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Buyers Credits - Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Commercial Borrowings- Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loans | 50.26 | 0.00 | 0.00 | 0.00 | 0.00 |
Short Term Provisions | 41.57 | 80.72 | 86.12 | 117.71 | 64.02 |
Proposed Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Tax | 0.00 | 0.00 | 52.37 | 68.66 | 42.04 |
Provision for post retirement benefits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Provisions | 41.57 | 80.72 | 33.75 | 49.05 | 21.98 |
Total Current Liabilities | 781.47 | 1033.95 | 629.85 | 881.54 | 761.58 |
Total Liabilities | 5001.03 | 4797.77 | 3608.58 | 3135.42 | 2448.58 |
ASSETS | 0 | 0 | 0 | 0 | 0 |
Gross Block | 4752.64 | 4155.89 | 3052.80 | 2377.20 | 1512.31 |
Less: Accumulated Depreciation | 1097.25 | 756.20 | 492.17 | 413.17 | 256.13 |
Less: Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Block | 3655.39 | 3399.69 | 2560.64 | 1964.03 | 1256.17 |
Lease Adjustment A/c | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 71.34 | 28.36 | 123.91 | 190.85 | 141.07 |
Non Current Investments | 0.46 | 7.56 | 3.96 | 0.10 | 0.10 |
Long Term Investment | 0.46 | 7.56 | 3.96 | 0.10 | 0.10 |
Quoted | 0.46 | 0.46 | 0.46 | 0.00 | 0.00 |
Unquoted | 0.00 | 7.10 | 3.50 | 0.10 | 0.10 |
Long Term Loans & Advances | 255.29 | 194.48 | 137.62 | 123.52 | 117.95 |
Other Non Current Assets | 149.13 | 140.50 | 66.66 | 77.34 | 74.01 |
Total Non-Current Assets | 4131.61 | 3770.59 | 2892.77 | 2355.84 | 1589.30 |
Current Assets Loans & Advances | 0 | 0 | 0 | 0 | 0 |
Currents Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Quoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Unquoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inventories | 73.16 | 53.17 | 51.80 | 27.72 | 20.19 |
Raw Materials | 73.16 | 53.17 | 51.80 | 27.72 | 20.19 |
Work-in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Finished Goods | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Packing Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Stores and Spare | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Inventory | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Sundry Debtors | 461.88 | 405.54 | 267.35 | 268.23 | 268.42 |
Debtors more than Six months | 106.42 | 37.80 | 97.45 | 122.33 | 0.00 |
Debtors Others | 399.15 | 421.41 | 169.90 | 145.89 | 268.42 |
Cash and Bank | 36.51 | 21.75 | 32.26 | 29.32 | 64.01 |
Cash in hand | 0.24 | 0.25 | 0.06 | 0.20 | 0.01 |
Balances at Bank | 36.27 | 21.50 | 32.20 | 29.12 | 63.99 |
Other cash and bank balances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Assets | 217.60 | 105.24 | 94.20 | 186.17 | 267.93 |
Interest accrued on Investments | 16.41 | 8.40 | 7.87 | 21.38 | 13.20 |
Interest accrued on Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deposits with Government | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued and or due on loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Prepaid Expenses | 45.03 | 40.93 | 50.59 | 42.93 | 109.57 |
Other current_assets | 156.16 | 55.91 | 35.73 | 121.86 | 145.17 |
Short Term Loans and Advances | 80.28 | 441.48 | 270.20 | 264.79 | 231.71 |
Advances recoverable in cash or in kind | 68.69 | 147.09 | 117.65 | 98.29 | 54.52 |
Advance income tax and TDS | 2.55 | 14.46 | 0.00 | 0.00 | 0.00 |
Amounts due from directors | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due From Subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter corporate deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Corporate Deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Loans & Advances | 9.04 | 279.94 | 152.55 | 166.50 | 177.20 |
Total Current Assets | 869.43 | 1027.18 | 715.81 | 776.23 | 852.25 |
Net Current Assets (Including Current Investments) | 87.96 | -6.77 | 85.96 | -105.31 | 90.68 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 3.36 | 7.02 |
Total Assets | 5001.03 | 4797.77 | 3608.58 | 3135.42 | 2448.58 |
Contingent Liabilities | 200.22 | 166.82 | 105.11 | 104.36 | 107.09 |
Total Debt | 855.42 | 951.71 | 562.81 | 403.22 | 435.21 |
Book Value | 279.86 | 212.03 | 168.71 | 128.88 | 124.51 |
Adjusted Book Value | 279.86 | 212.03 | 168.71 | 128.88 | 124.51 |