(Rs. in Millions) |
Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
EQUITY AND LIABILITIES | 0 | 0 | 0 | 0 | 0 |
Share Capital | 12012.80 | 11154.90 | 11154.90 | 10998.10 | 10998.10 |
Equity - Authorised | 15000.00 | 15000.00 | 15000.00 | 15000.00 | 15000.00 |
Equity - Issued | 12012.80 | 11154.90 | 11154.90 | 10998.10 | 10998.10 |
Equity Paid Up | 12012.80 | 11154.90 | 11154.90 | 10998.10 | 10998.10 |
Equity Shares Forfeited | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Adjustments to Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Capital Paid Up | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
Share Warrants & Outstandings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Reserves | 184974.90 | 98060.50 | 92111.60 | -2542.80 | 1571.00 |
Securities Premium | 119488.10 | 38343.20 | 38343.20 | 0.00 | 0.00 |
Capital Reserves | 114.70 | 114.70 | 114.70 | 114.70 | 114.70 |
Profit & Loss Account Balance | 364.50 | -5813.80 | -11762.70 | -13267.20 | -10358.90 |
General Reserves | 11475.30 | 11522.70 | 11769.40 | 12019.50 | 12079.50 |
Other Reserves | 53532.30 | 53893.70 | 53647.00 | -1409.80 | -264.30 |
Reserve excluding Revaluation Reserve | 184974.90 | 98060.50 | 92111.60 | -2542.80 | 1571.00 |
Revaluation reserve | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Shareholder's Funds | 196987.70 | 109215.40 | 103266.50 | 8455.30 | 12569.10 |
Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long-Term Borrowings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Secured Loans | 0.00 | 0.00 | 0.00 | 69273.10 | 68906.40 |
Non Convertible Debentures | 0.00 | 0.00 | 0.00 | 71568.00 | 71074.80 |
Converible Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Packing Credit - Bank | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate & Security Deposit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Term Loans - Banks | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Term Loans - Institutions | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Secured | 0.00 | 0.00 | 0.00 | -2294.90 | -2168.40 |
Unsecured Loans | 68028.20 | 41017.80 | 17404.10 | 36095.00 | 28630.00 |
Fixed Deposits - Public | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans and advances from subsidiaries | 65334.50 | 36162.60 | 15358.40 | 4782.20 | 0.00 |
Inter Corporate Deposits (Unsecured) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Foreign Currency Convertible Notes | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Loan in Foreign Currency | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Banks | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Govt. | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Others | 0.00 | 4855.20 | 1047.00 | 0.00 | 333.00 |
Other Unsecured Loan | 2693.70 | 0.00 | 998.70 | 31312.80 | 28297.00 |
Deferred Tax Assets / Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax Liability | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Long Term Liabilities | 643.00 | 219.10 | 14.40 | 14.70 | 0.00 |
Long Term Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Provisions | 1.00 | 1.80 | 0.40 | 127.10 | 129.70 |
Total Non-Current Liabilities | 68672.20 | 41238.70 | 17418.90 | 105509.90 | 97666.10 |
Current Liabilities | 0 | 0 | 0 | 0 | 0 |
Trade Payables | 5497.80 | 985.70 | 26.70 | 30.10 | 90.40 |
Sundry Creditors | 5497.80 | 985.70 | 26.70 | 30.10 | 90.40 |
Acceptances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due to Subsidiaries- Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Liabilities | 3373.30 | 2746.40 | 351.20 | 3670.90 | 4417.70 |
Bank Overdraft / Short term credit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Advances received from customers | 549.80 | 859.40 | 66.90 | 0.00 | 40.00 |
Interest Accrued But Not Due | 121.60 | 31.80 | 31.90 | 778.90 | 852.00 |
Share Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity of Debentures & Bonds | 0.00 | 999.40 | 0.00 | 2294.90 | 2168.40 |
Current maturity - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Liabilities | 2701.90 | 855.80 | 252.40 | 597.10 | 1357.30 |
Short Term Borrowings | 10973.50 | 9629.60 | 8600.00 | 9123.50 | 7231.60 |
Secured ST Loans repayable on Demands | 10373.50 | 9469.90 | 7612.90 | 9123.50 | 3723.90 |
Working Capital Loans- Sec | 6880.60 | 9469.90 | 7612.90 | 7033.50 | 3523.90 |
Buyers Credits - Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Commercial Borrowings- Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loans | -6280.60 | -9310.20 | -6625.80 | -7033.50 | -16.20 |
Short Term Provisions | 137.50 | 136.60 | 0.20 | 0.30 | 0.60 |
Proposed Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for post retirement benefits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Provisions | 137.50 | 136.60 | 0.20 | 0.30 | 0.60 |
Total Current Liabilities | 19982.10 | 13498.30 | 8978.10 | 12824.80 | 11740.30 |
Total Liabilities | 285642.00 | 163952.40 | 129663.50 | 126790.00 | 121975.50 |
ASSETS | 0 | 0 | 0 | 0 | 0 |
Gross Block | 121.10 | 101.20 | 16.90 | 17.30 | 18.20 |
Less: Accumulated Depreciation | 21.50 | 15.40 | 12.00 | 10.50 | 8.70 |
Less: Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Block | 99.60 | 85.80 | 4.90 | 6.80 | 9.50 |
Lease Adjustment A/c | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 296.10 | 42.70 | 75.20 | 4.20 | 0.00 |
Non Current Investments | 131252.00 | 90299.40 | 67210.60 | 66811.70 | 62033.00 |
Long Term Investment | 131252.00 | 90299.40 | 67210.60 | 66811.70 | 62033.00 |
Quoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Unquoted | 131252.00 | 90299.40 | 67210.60 | 66811.70 | 62033.00 |
Long Term Loans & Advances | 90131.60 | 54355.70 | 47594.70 | 46445.90 | 53823.40 |
Other Non Current Assets | 33369.20 | 2276.10 | 951.00 | 1137.10 | 1004.30 |
Total Non-Current Assets | 255148.50 | 147059.70 | 115836.40 | 114405.70 | 116870.20 |
Current Assets Loans & Advances | 0 | 0 | 0 | 0 | 0 |
Currents Investments | 816.10 | 0.00 | 0.00 | 0.00 | 0.00 |
Quoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Unquoted | 816.10 | 0.00 | 0.00 | 0.00 | 0.00 |
Inventories | 280.00 | 99.10 | 0.00 | 0.00 | 0.00 |
Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Work-in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Finished Goods | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Packing Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Stores and Spare | 21.70 | 99.10 | 0.00 | 0.00 | 0.00 |
Other Inventory | 258.30 | 0.00 | 0.00 | 0.00 | 0.00 |
Sundry Debtors | 10368.40 | 2274.60 | 22.50 | 0.10 | 0.80 |
Debtors more than Six months | 145.50 | 118.50 | 96.30 | 96.20 | 96.10 |
Debtors Others | 10319.00 | 2252.20 | 22.30 | 0.00 | 0.80 |
Cash and Bank | 10958.40 | 6610.80 | 8168.00 | 3887.20 | 180.60 |
Cash in hand | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Balances at Bank | 10958.40 | 6610.80 | 8168.00 | 3887.20 | 180.60 |
Other cash and bank balances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Assets | 1281.20 | 1058.00 | 769.90 | 1430.00 | 2848.60 |
Interest accrued on Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued on Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deposits with Government | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued and or due on loans | 308.10 | 744.60 | 423.10 | 1065.80 | 2596.00 |
Prepaid Expenses | 310.50 | 77.20 | 14.90 | 251.80 | 0.50 |
Other current_assets | 662.60 | 236.20 | 331.90 | 112.40 | 252.10 |
Short Term Loans and Advances | 6789.40 | 6850.20 | 4866.70 | 7067.00 | 2075.30 |
Advances recoverable in cash or in kind | 4481.10 | 1846.20 | 90.10 | 22.70 | 7.50 |
Advance income tax and TDS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Amounts due from directors | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due From Subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter corporate deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Corporate Deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Loans & Advances | 2308.30 | 5004.00 | 4776.60 | 7044.30 | 2067.80 |
Total Current Assets | 30493.50 | 16892.70 | 13827.10 | 12384.30 | 5105.30 |
Net Current Assets (Including Current Investments) | 10511.40 | 3394.40 | 4849.00 | -440.50 | -6635.00 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Assets | 285642.00 | 163952.40 | 129663.50 | 126790.00 | 121975.50 |
Contingent Liabilities | 17880.40 | 15670.10 | 4271.40 | 2810.00 | 3617.90 |
Total Debt | 79001.70 | 51646.80 | 26004.10 | 116786.50 | 106936.40 |
Book Value | 163.98 | 97.91 | 92.58 | 7.69 | 11.43 |
Adjusted Book Value | 163.98 | 97.91 | 92.58 | 7.69 | 11.43 |