(Rs. in Millions) |
Particulars | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
EQUITY AND LIABILITIES | 0 | 0 | 0 | 0 | 0 |
Share Capital | 250.04 | 250.04 | 250.04 | 250.04 | 250.04 |
Equity - Authorised | 260.00 | 260.00 | 260.00 | 260.00 | 260.00 |
Equity - Issued | 250.04 | 250.04 | 250.04 | 250.04 | 250.04 |
Equity Paid Up | 250.04 | 250.04 | 250.04 | 250.04 | 250.04 |
Equity Shares Forfeited | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Adjustments to Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Capital Paid Up | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Face Value | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 |
Share Warrants & Outstandings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Reserves | 895.30 | 784.45 | 693.90 | 609.88 | 555.03 |
Securities Premium | 17.64 | 17.64 | 17.64 | 17.64 | 17.64 |
Capital Reserves | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Profit & Loss Account Balance | 877.66 | 766.81 | 676.26 | 592.24 | 537.39 |
General Reserves | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Reserves | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Reserve excluding Revaluation Reserve | 895.30 | 784.45 | 693.90 | 609.88 | 555.03 |
Revaluation reserve | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Shareholder's Funds | 1145.34 | 1034.49 | 943.94 | 859.92 | 805.07 |
Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long-Term Borrowings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Secured Loans | 0.00 | 17.53 | 17.48 | 0.00 | 60.03 |
Non Convertible Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Converible Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Packing Credit - Bank | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate & Security Deposit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Term Loans - Banks | 0.00 | 17.53 | 17.48 | 0.00 | 60.03 |
Term Loans - Institutions | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Secured | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Unsecured Loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Fixed Deposits - Public | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans and advances from subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate Deposits (Unsecured) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Foreign Currency Convertible Notes | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Loan in Foreign Currency | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Banks | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Govt. | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loan | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax Assets / Liabilities | 59.58 | 62.35 | 65.08 | 67.52 | 70.68 |
Deferred Tax Assets | 4.85 | 3.50 | 1.90 | 2.22 | 2.13 |
Deferred Tax Liability | 64.43 | 65.85 | 66.98 | 69.74 | 72.81 |
Other Long Term Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Provisions | 15.64 | 12.46 | 7.23 | 4.30 | 0.00 |
Total Non-Current Liabilities | 75.23 | 92.34 | 89.79 | 71.82 | 130.71 |
Current Liabilities | 0 | 0 | 0 | 0 | 0 |
Trade Payables | 24.49 | 18.21 | 23.21 | 18.18 | 5.86 |
Sundry Creditors | 24.49 | 18.21 | 23.21 | 18.18 | 5.86 |
Acceptances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due to Subsidiaries- Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Liabilities | 95.27 | 85.72 | 66.58 | 64.00 | 41.27 |
Bank Overdraft / Short term credit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Advances received from customers | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest Accrued But Not Due | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Share Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity of Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Liabilities | 95.27 | 85.72 | 66.58 | 64.00 | 41.27 |
Short Term Borrowings | 0.30 | 0.29 | 0.28 | 58.26 | 16.37 |
Secured ST Loans repayable on Demands | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Working Capital Loans- Sec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Buyers Credits - Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Commercial Borrowings- Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loans | 0.30 | 0.29 | 0.28 | 58.26 | 16.37 |
Short Term Provisions | 13.52 | 8.57 | 0.32 | 4.63 | 0.00 |
Proposed Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Tax | 9.87 | 7.06 | 0.00 | 4.41 | 0.00 |
Provision for post retirement benefits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Provisions | 3.66 | 1.51 | 0.32 | 0.22 | 0.00 |
Total Current Liabilities | 133.59 | 112.79 | 90.38 | 145.07 | 63.50 |
Total Liabilities | 1354.16 | 1239.62 | 1124.11 | 1076.81 | 999.29 |
ASSETS | 0 | 0 | 0 | 0 | 0 |
Gross Block | 918.51 | 835.27 | 737.15 | 724.03 | 648.39 |
Less: Accumulated Depreciation | 253.17 | 215.53 | 175.83 | 132.27 | 90.81 |
Less: Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Block | 665.34 | 619.74 | 561.32 | 591.76 | 557.58 |
Lease Adjustment A/c | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 16.89 | 3.52 | 0.00 | 0.00 | 0.91 |
Non Current Investments | 70.09 | 70.09 | 70.09 | 58.89 | 24.22 |
Long Term Investment | 70.09 | 70.09 | 70.09 | 58.89 | 24.22 |
Quoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Unquoted | 70.09 | 70.09 | 70.09 | 58.89 | 24.22 |
Long Term Loans & Advances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Non Current Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Non-Current Assets | 752.32 | 693.35 | 631.40 | 650.64 | 582.71 |
Current Assets Loans & Advances | 0 | 0 | 0 | 0 | 0 |
Currents Investments | 68.98 | 69.98 | 107.70 | 11.82 | 7.64 |
Quoted | 66.78 | 67.77 | 107.70 | 11.82 | 7.64 |
Unquoted | 2.20 | 2.20 | 0.00 | 0.00 | 0.00 |
Inventories | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Work-in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Finished Goods | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Packing Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Stores and Spare | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Inventory | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Sundry Debtors | 276.31 | 165.42 | 161.81 | 192.61 | 149.05 |
Debtors more than Six months | 51.29 | 16.91 | 18.05 | 14.91 | 0.00 |
Debtors Others | 225.02 | 148.51 | 143.75 | 177.70 | 149.05 |
Cash and Bank | 35.43 | 129.88 | 3.86 | 8.05 | 13.27 |
Cash in hand | 0.06 | 0.92 | 0.04 | 2.75 | 1.05 |
Balances at Bank | 35.37 | 128.96 | 3.82 | 5.30 | 12.22 |
Other cash and bank balances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Assets | 25.38 | 4.21 | 3.94 | 3.46 | 3.59 |
Interest accrued on Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued on Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deposits with Government | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued and or due on loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Prepaid Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other current_assets | 25.38 | 4.21 | 3.94 | 3.46 | 3.59 |
Short Term Loans and Advances | 195.74 | 176.78 | 215.41 | 210.24 | 243.02 |
Advances recoverable in cash or in kind | 5.24 | 5.08 | 4.37 | 22.16 | 20.34 |
Advance income tax and TDS | 8.01 | 8.05 | 8.51 | 4.23 | 2.28 |
Amounts due from directors | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due From Subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter corporate deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Corporate Deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Loans & Advances | 182.49 | 163.65 | 202.53 | 183.85 | 220.40 |
Total Current Assets | 601.84 | 546.27 | 492.71 | 426.17 | 416.58 |
Net Current Assets (Including Current Investments) | 468.25 | 433.48 | 402.32 | 281.10 | 353.07 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Assets | 1354.16 | 1239.62 | 1124.11 | 1076.81 | 999.29 |
Contingent Liabilities | 229.50 | 229.50 | 229.50 | 10.38 | 10.38 |
Total Debt | 0.30 | 17.82 | 17.76 | 58.26 | 76.40 |
Book Value | 9.16 | 8.27 | 7.55 | 6.88 | 6.44 |
Adjusted Book Value | 9.16 | 8.27 | 7.55 | 6.88 | 6.44 |