(Rs. in Millions) |
Particulars | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
EQUITY AND LIABILITIES | 0 | 0 | 0 | 0 | 0 |
Share Capital | 106.63 | 106.63 | 106.63 | 76.61 | 76.61 |
Equity - Authorised | 110.00 | 110.00 | 110.00 | 110.00 | 110.00 |
Equity - Issued | 106.63 | 106.63 | 106.63 | 76.61 | 76.61 |
Equity Paid Up | 106.63 | 106.63 | 106.63 | 76.61 | 76.61 |
Equity Shares Forfeited | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Adjustments to Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Capital Paid Up | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
Share Warrants & Outstandings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Reserves | 59.77 | 47.83 | 40.40 | 29.85 | 25.77 |
Securities Premium | 4.99 | 4.99 | 4.99 | 2.74 | 2.74 |
Capital Reserves | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Profit & Loss Account Balance | 54.77 | 42.84 | 35.41 | 27.10 | 23.03 |
General Reserves | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Reserves | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Reserve excluding Revaluation Reserve | 59.77 | 47.83 | 40.40 | 29.85 | 25.77 |
Revaluation reserve | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Shareholder's Funds | 166.40 | 154.46 | 147.03 | 106.46 | 102.38 |
Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long-Term Borrowings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Secured Loans | 10.02 | 10.46 | 6.99 | 9.79 | 10.23 |
Non Convertible Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Converible Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Packing Credit - Bank | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate & Security Deposit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Term Loans - Banks | 14.48 | 12.88 | 9.83 | 12.20 | 12.17 |
Term Loans - Institutions | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Secured | -4.47 | -2.42 | -2.84 | -2.41 | -1.94 |
Unsecured Loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Fixed Deposits - Public | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans and advances from subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate Deposits (Unsecured) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Foreign Currency Convertible Notes | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Loan in Foreign Currency | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Banks | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Govt. | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loan | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax Assets / Liabilities | 1.57 | 1.50 | -0.60 | 0.61 | 0.39 |
Deferred Tax Assets | 0.19 | 0.17 | 1.36 | 0.00 | 0.00 |
Deferred Tax Liability | 1.77 | 1.67 | 0.76 | 0.61 | 0.39 |
Other Long Term Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Provisions | 0.64 | 0.39 | 0.23 | 0.23 | 0.23 |
Total Non-Current Liabilities | 12.24 | 12.36 | 6.63 | 10.64 | 10.86 |
Current Liabilities | 0 | 0 | 0 | 0 | 0 |
Trade Payables | 10.75 | 15.27 | 10.95 | 5.71 | 1.68 |
Sundry Creditors | 10.75 | 15.27 | 10.95 | 5.71 | 1.68 |
Acceptances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due to Subsidiaries- Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Liabilities | 5.33 | 5.69 | 4.02 | 3.30 | 6.07 |
Bank Overdraft / Short term credit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Advances received from customers | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest Accrued But Not Due | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Share Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity of Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Liabilities | 5.33 | 5.69 | 4.02 | 3.30 | 6.07 |
Short Term Borrowings | 27.52 | 26.60 | 21.25 | 27.66 | 20.92 |
Secured ST Loans repayable on Demands | 19.14 | 26.60 | 19.53 | 20.16 | 15.35 |
Working Capital Loans- Sec | 19.14 | 26.60 | 19.53 | 20.16 | 15.35 |
Buyers Credits - Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Commercial Borrowings- Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loans | -10.76 | -26.60 | -17.82 | -12.66 | -9.79 |
Short Term Provisions | 3.87 | 6.03 | 4.01 | 3.91 | 3.08 |
Proposed Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Tax | 3.86 | 6.03 | 4.00 | 3.91 | 3.08 |
Provision for post retirement benefits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Provisions | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Current Liabilities | 47.46 | 53.58 | 40.23 | 40.58 | 31.75 |
Total Liabilities | 226.10 | 220.40 | 193.89 | 157.67 | 144.99 |
ASSETS | 0 | 0 | 0 | 0 | 0 |
Gross Block | 34.53 | 34.98 | 29.58 | 29.58 | 28.25 |
Less: Accumulated Depreciation | 13.94 | 11.79 | 9.11 | 7.48 | 5.94 |
Less: Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Block | 20.59 | 23.19 | 20.47 | 22.10 | 22.31 |
Lease Adjustment A/c | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 1.55 | 1.55 | 1.55 | 1.55 | 1.55 |
Non Current Investments | 116.98 | 117.13 | 43.21 | 43.21 | 43.21 |
Long Term Investment | 116.98 | 117.13 | 43.21 | 43.21 | 43.21 |
Quoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Unquoted | 116.98 | 117.13 | 43.21 | 43.21 | 43.21 |
Long Term Loans & Advances | 4.45 | 4.66 | 9.21 | 8.81 | 8.81 |
Other Non Current Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Non-Current Assets | 143.57 | 146.53 | 74.44 | 75.67 | 75.88 |
Current Assets Loans & Advances | 0 | 0 | 0 | 0 | 0 |
Currents Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Quoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Unquoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inventories | 22.84 | 17.67 | 24.25 | 17.27 | 13.71 |
Raw Materials | 19.88 | 16.08 | 22.71 | 15.46 | 11.66 |
Work-in Progress | 0.00 | 0.00 | 0.78 | 0.85 | 1.00 |
Finished Goods | 2.96 | 0.88 | 0.76 | 0.96 | 1.05 |
Packing Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Stores and Spare | 0.00 | 0.71 | 0.00 | 0.00 | 0.00 |
Other Inventory | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Sundry Debtors | 24.80 | 40.64 | 27.95 | 34.36 | 22.69 |
Debtors more than Six months | 2.57 | 11.55 | 1.44 | 0.81 | 0.93 |
Debtors Others | 22.41 | 29.51 | 26.51 | 33.54 | 21.76 |
Cash and Bank | 2.10 | 0.20 | 7.57 | 2.35 | 1.47 |
Cash in hand | 0.07 | 0.05 | 0.03 | 1.30 | 0.70 |
Balances at Bank | 2.03 | 0.16 | 7.53 | 1.05 | 0.77 |
Other cash and bank balances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Assets | 0.04 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued on Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued on Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deposits with Government | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued and or due on loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Prepaid Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other current_assets | 0.04 | 0.00 | 0.00 | 0.00 | 0.00 |
Short Term Loans and Advances | 32.74 | 15.35 | 59.68 | 28.03 | 31.25 |
Advances recoverable in cash or in kind | 32.74 | 15.35 | 59.57 | 27.91 | 31.15 |
Advance income tax and TDS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Amounts due from directors | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due From Subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter corporate deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Corporate Deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Loans & Advances | 0.00 | 0.00 | 0.11 | 0.11 | 0.10 |
Total Current Assets | 82.52 | 73.87 | 119.45 | 82.00 | 69.11 |
Net Current Assets (Including Current Investments) | 35.06 | 20.29 | 79.22 | 41.42 | 37.36 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Assets | 226.10 | 220.40 | 193.89 | 157.67 | 144.99 |
Contingent Liabilities | 3.47 | 6.32 | 0.00 | 0.00 | 0.00 |
Total Debt | 42.00 | 39.48 | 31.09 | 39.87 | 33.09 |
Book Value | 15.61 | 14.49 | 13.79 | 13.90 | 13.36 |
Adjusted Book Value | 15.61 | 14.49 | 13.79 | 13.37 | 12.85 |