(Rs. in Millions) |
Particulars | Mar 2024 | Mar 2023 | Mar 2022 | Dec 2020 | Dec 2019 |
EQUITY AND LIABILITIES | 0 | 0 | 0 | 0 | 0 |
Share Capital | 84.80 | 84.80 | 84.80 | 84.80 | 84.80 |
Equity - Authorised | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
Equity - Issued | 84.80 | 84.80 | 84.80 | 84.80 | 84.80 |
Equity Paid Up | 84.80 | 84.80 | 84.80 | 84.80 | 84.80 |
Equity Shares Forfeited | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Adjustments to Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Capital Paid Up | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Face Value | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 |
Share Warrants & Outstandings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Reserves | 13513.90 | 12068.30 | 11239.10 | 9240.40 | 8313.40 |
Securities Premium | 98.00 | 98.00 | 98.00 | 98.00 | 98.00 |
Capital Reserves | 1.80 | 1.80 | 1.80 | 1.80 | 1.80 |
Profit & Loss Account Balance | 8358.70 | 6913.10 | 6083.90 | 4085.20 | 3158.20 |
General Reserves | 5071.00 | 5071.00 | 5071.00 | 5071.00 | 5071.00 |
Other Reserves | -15.60 | -15.60 | -15.60 | -15.60 | -15.60 |
Reserve excluding Revaluation Reserve | 13513.90 | 12068.30 | 11239.10 | 9240.40 | 8313.40 |
Revaluation reserve | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Shareholder's Funds | 13598.70 | 12153.10 | 11323.90 | 9325.20 | 8398.20 |
Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long-Term Borrowings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Secured Loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Non Convertible Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Converible Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Packing Credit - Bank | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate & Security Deposit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Term Loans - Banks | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Term Loans - Institutions | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Secured | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Unsecured Loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Fixed Deposits - Public | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans and advances from subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate Deposits (Unsecured) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Foreign Currency Convertible Notes | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Loan in Foreign Currency | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Banks | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Govt. | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loan | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax Assets / Liabilities | -537.00 | -318.70 | -348.30 | -218.50 | 41.60 |
Deferred Tax Assets | 1233.20 | 1038.60 | 947.60 | 855.90 | 638.10 |
Deferred Tax Liability | 696.20 | 719.90 | 599.30 | 637.40 | 679.70 |
Other Long Term Liabilities | 563.50 | 488.20 | 560.10 | 280.70 | 11.90 |
Long Term Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Provisions | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Non-Current Liabilities | 26.50 | 169.50 | 211.80 | 62.20 | 53.50 |
Current Liabilities | 0 | 0 | 0 | 0 | 0 |
Trade Payables | 18097.20 | 15146.20 | 16190.00 | 15779.80 | 13771.00 |
Sundry Creditors | 12601.40 | 9987.80 | 11313.40 | 14165.30 | 11634.50 |
Acceptances | 5495.80 | 5158.40 | 4876.60 | 1614.50 | 2136.50 |
Due to Subsidiaries- Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Liabilities | 10828.30 | 6695.60 | 4039.00 | 7763.10 | 7313.90 |
Bank Overdraft / Short term credit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Advances received from customers | 9241.90 | 5105.30 | 2830.20 | 6355.10 | 5602.90 |
Interest Accrued But Not Due | 0.30 | 0.50 | 0.10 | 0.00 | 122.30 |
Share Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity of Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Liabilities | 1586.10 | 1589.80 | 1208.70 | 1408.00 | 1588.70 |
Short Term Borrowings | 1500.00 | 2750.00 | 1250.00 | 0.00 | 3476.20 |
Secured ST Loans repayable on Demands | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Working Capital Loans- Sec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Buyers Credits - Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Commercial Borrowings- Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loans | 1500.00 | 2750.00 | 1250.00 | 0.00 | 3476.20 |
Short Term Provisions | 2486.00 | 1952.00 | 1875.80 | 1882.40 | 1393.40 |
Proposed Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Tax | 267.00 | 0.00 | 132.80 | 175.70 | 0.00 |
Provision for post retirement benefits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Provisions | 2219.00 | 1952.00 | 1743.00 | 1706.70 | 1393.40 |
Total Current Liabilities | 32911.50 | 26543.80 | 23354.80 | 25425.30 | 25954.50 |
Total Liabilities | 46536.70 | 38866.40 | 34890.50 | 34812.70 | 34406.20 |
ASSETS | 0 | 0 | 0 | 0 | 0 |
Gross Block | 12021.40 | 11493.50 | 10239.20 | 9464.80 | 7997.50 |
Less: Accumulated Depreciation | 5071.90 | 4360.20 | 3713.80 | 2906.50 | 2203.00 |
Less: Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Block | 6949.50 | 7133.30 | 6525.40 | 6558.30 | 5794.50 |
Lease Adjustment A/c | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 625.70 | 486.70 | 1183.30 | 323.60 | 566.90 |
Non Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Investment | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Quoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Unquoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Loans & Advances | 674.00 | 527.80 | 369.10 | 297.20 | 196.00 |
Other Non Current Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Non-Current Assets | 8249.20 | 8147.80 | 8077.80 | 7179.10 | 6557.40 |
Current Assets Loans & Advances | 0 | 0 | 0 | 0 | 0 |
Currents Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Quoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Unquoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inventories | 8879.40 | 8179.00 | 7072.50 | 4950.80 | 4932.00 |
Raw Materials | 4629.60 | 3696.60 | 3555.70 | 2704.50 | 3328.80 |
Work-in Progress | 3348.50 | 3322.20 | 2883.40 | 2117.90 | 1464.20 |
Finished Goods | 876.80 | 1130.70 | 592.60 | 107.20 | 121.50 |
Packing Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Stores and Spare | 20.60 | 24.10 | 17.40 | 18.40 | 12.60 |
Other Inventory | 3.90 | 5.40 | 23.40 | 2.80 | 4.90 |
Sundry Debtors | 15217.10 | 15277.70 | 14187.00 | 15739.00 | 17828.50 |
Debtors more than Six months | 2954.50 | 2681.00 | 2374.30 | 0.00 | 0.00 |
Debtors Others | 14378.00 | 14720.60 | 13938.20 | 16953.60 | 18907.60 |
Cash and Bank | 1282.00 | 1632.90 | 859.40 | 3189.50 | 1880.40 |
Cash in hand | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Balances at Bank | 1270.30 | 1466.30 | 706.80 | 3010.40 | 1880.40 |
Other cash and bank balances | 11.70 | 166.60 | 152.60 | 179.10 | 0.00 |
Other Current Assets | 737.30 | 587.30 | 635.10 | 668.80 | 489.50 |
Interest accrued on Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued on Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deposits with Government | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued and or due on loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Prepaid Expenses | 312.50 | 330.90 | 201.60 | 155.90 | 17.00 |
Other current_assets | 424.80 | 256.40 | 433.50 | 512.90 | 472.50 |
Short Term Loans and Advances | 12171.70 | 5041.70 | 4058.70 | 3085.50 | 2718.40 |
Advances recoverable in cash or in kind | 8544.00 | 2411.30 | 1524.30 | 2389.90 | 2419.70 |
Advance income tax and TDS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Amounts due from directors | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due From Subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter corporate deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Corporate Deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Loans & Advances | 3627.70 | 2630.40 | 2534.40 | 695.60 | 298.70 |
Total Current Assets | 38287.50 | 30718.60 | 26812.70 | 27633.60 | 27848.80 |
Net Current Assets (Including Current Investments) | 5376.00 | 4174.80 | 3457.90 | 2208.30 | 1894.30 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Assets | 46536.70 | 38866.40 | 34890.50 | 34812.70 | 34406.20 |
Contingent Liabilities | 3.50 | 474.40 | 501.10 | 557.10 | 559.20 |
Total Debt | 1500.00 | 2750.00 | 1250.00 | 0.00 | 3476.20 |
Book Value | 320.72 | 286.63 | 267.07 | 219.93 | 198.07 |
Adjusted Book Value | 320.72 | 286.63 | 267.07 | 219.93 | 198.07 |