(Rs. in Millions) |
Particulars | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
EQUITY AND LIABILITIES | 0 | 0 | 0 | 0 | 0 |
Share Capital | 320.00 | 320.00 | 320.00 | 320.00 | 0.00 |
Equity - Authorised | 320.66 | 320.66 | 320.66 | 320.66 | 0.00 |
Equity - Issued | 320.00 | 320.00 | 320.00 | 320.00 | 0.00 |
Equity Paid Up | 320.00 | 320.00 | 320.00 | 320.00 | 0.00 |
Equity Shares Forfeited | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Adjustments to Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Capital Paid Up | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Face Value | 5.00 | 5.00 | 10.00 | 10.00 | 0.00 |
Share Warrants & Outstandings | 0.00 | 0.00 | 0.00 | 0.00 | 9600.00 |
Total Reserves | 12243.59 | 11319.25 | 10594.95 | 9945.24 | 33.61 |
Securities Premium | 9280.00 | 9280.00 | 9280.00 | 9280.00 | 0.00 |
Capital Reserves | 0.66 | 0.66 | 0.66 | 0.01 | 0.01 |
Profit & Loss Account Balance | 2958.24 | 2034.11 | 1310.23 | 661.61 | 30.03 |
General Reserves | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Reserves | 4.69 | 4.48 | 4.06 | 3.61 | 3.57 |
Reserve excluding Revaluation Reserve | 12243.59 | 11319.25 | 10594.95 | 9945.24 | 33.61 |
Revaluation reserve | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Shareholder's Funds | 12563.59 | 11639.25 | 10914.95 | 10265.24 | 9633.61 |
Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long-Term Borrowings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Secured Loans | 791.12 | 507.56 | 88.57 | 84.83 | 560.80 |
Non Convertible Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Converible Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Packing Credit - Bank | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate & Security Deposit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Term Loans - Banks | 1225.23 | 461.87 | 143.12 | 386.56 | 768.31 |
Term Loans - Institutions | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Secured | -434.11 | 45.68 | -54.56 | -301.73 | -207.51 |
Unsecured Loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Fixed Deposits - Public | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans and advances from subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate Deposits (Unsecured) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Foreign Currency Convertible Notes | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Loan in Foreign Currency | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Banks | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Govt. | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loan | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax Assets / Liabilities | 652.94 | 605.60 | 489.93 | 309.64 | 1058.59 |
Deferred Tax Assets | 0.00 | 0.00 | 75.77 | 0.00 | 0.00 |
Deferred Tax Liability | 652.94 | 605.60 | 565.70 | 309.64 | 1058.59 |
Other Long Term Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 20.14 |
Long Term Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Provisions | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Non-Current Liabilities | 1444.06 | 1113.16 | 578.50 | 394.47 | 1639.53 |
Current Liabilities | 0 | 0 | 0 | 0 | 0 |
Trade Payables | 447.75 | 529.67 | 357.66 | 268.56 | 346.27 |
Sundry Creditors | 447.75 | 529.67 | 357.66 | 268.56 | 346.27 |
Acceptances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due to Subsidiaries- Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Liabilities | 1548.86 | 121.14 | 177.63 | 380.87 | 328.55 |
Bank Overdraft / Short term credit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Advances received from customers | 12.39 | 0.00 | 0.63 | 0.00 | 0.00 |
Interest Accrued But Not Due | 2.58 | 0.23 | 0.00 | 0.00 | 0.00 |
Share Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity of Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Liabilities | 1533.90 | 120.91 | 177.01 | 380.87 | 328.55 |
Short Term Borrowings | 128.06 | 125.27 | 93.67 | 6.37 | 54.74 |
Secured ST Loans repayable on Demands | 100.97 | 125.27 | 93.67 | 6.37 | 54.74 |
Working Capital Loans- Sec | 0.00 | 125.27 | 93.67 | 6.37 | 54.74 |
Buyers Credits - Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Commercial Borrowings- Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loans | 27.09 | -125.27 | -93.67 | -6.37 | -54.74 |
Short Term Provisions | 34.13 | 48.48 | 0.00 | 0.00 | 0.00 |
Proposed Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Tax | 34.13 | 48.48 | 0.00 | 0.00 | 0.00 |
Provision for post retirement benefits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Provisions | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Current Liabilities | 2158.80 | 824.56 | 628.96 | 655.80 | 729.56 |
Total Liabilities | 16166.45 | 13576.97 | 12122.41 | 11315.51 | 12002.70 |
ASSETS | 0 | 0 | 0 | 0 | 0 |
Gross Block | 15202.25 | 14578.61 | 13445.82 | 13254.09 | 13200.64 |
Less: Accumulated Depreciation | 5604.11 | 5292.50 | 5022.98 | 4799.00 | 3928.28 |
Less: Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Block | 9598.15 | 9286.11 | 8422.84 | 8455.09 | 9272.36 |
Lease Adjustment A/c | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 862.41 | 193.82 | 42.78 | 6.55 | 34.56 |
Non Current Investments | 56.72 | 57.25 | 181.73 | 174.62 | 1.34 |
Long Term Investment | 56.72 | 57.25 | 181.73 | 174.62 | 1.34 |
Quoted | 10.53 | 11.07 | 7.44 | 0.33 | 0.17 |
Unquoted | 46.20 | 46.19 | 174.29 | 174.29 | 1.17 |
Long Term Loans & Advances | 332.08 | 464.45 | 530.08 | 388.70 | 21.91 |
Other Non Current Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Non-Current Assets | 10849.36 | 10001.63 | 9177.42 | 9024.96 | 9330.16 |
Current Assets Loans & Advances | 0 | 0 | 0 | 0 | 0 |
Currents Investments | 852.87 | 383.46 | 564.42 | 128.03 | 85.63 |
Quoted | 58.28 | 132.60 | 468.95 | 10.02 | 85.63 |
Unquoted | 794.59 | 250.87 | 95.46 | 118.01 | 0.00 |
Inventories | 376.30 | 379.32 | 220.19 | 302.53 | 212.23 |
Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Work-in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Finished Goods | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Packing Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Stores and Spare | 157.46 | 192.94 | 98.34 | 194.73 | 134.81 |
Other Inventory | 218.83 | 186.38 | 121.85 | 107.81 | 77.43 |
Sundry Debtors | 1315.71 | 1000.40 | 1274.11 | 1073.83 | 1405.18 |
Debtors more than Six months | 340.20 | 144.34 | 241.82 | 262.23 | 0.00 |
Debtors Others | 975.51 | 856.06 | 1032.29 | 811.60 | 1405.18 |
Cash and Bank | 517.66 | 314.46 | 275.82 | 408.50 | 367.79 |
Cash in hand | 1.70 | 0.78 | 1.09 | 0.45 | 0.76 |
Balances at Bank | 515.96 | 313.67 | 274.73 | 408.05 | 367.03 |
Other cash and bank balances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Assets | 23.25 | 34.07 | 47.68 | 85.44 | 77.04 |
Interest accrued on Investments | 3.78 | 3.28 | 3.84 | 9.92 | 2.04 |
Interest accrued on Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deposits with Government | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued and or due on loans | 0.00 | 6.89 | 0.20 | 0.00 | 0.00 |
Prepaid Expenses | 16.36 | 10.38 | 11.98 | 25.25 | 11.19 |
Other current_assets | 3.11 | 13.53 | 31.67 | 50.27 | 63.81 |
Short Term Loans and Advances | 2231.30 | 1463.63 | 562.76 | 292.22 | 524.66 |
Advances recoverable in cash or in kind | 346.42 | 901.95 | 340.23 | 54.05 | 115.46 |
Advance income tax and TDS | 0.00 | 0.00 | 48.30 | 40.68 | 330.37 |
Amounts due from directors | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due From Subsidiaries | 0.10 | 0.00 | 91.39 | 141.73 | 62.22 |
Inter corporate deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Corporate Deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Loans & Advances | 1884.78 | 561.68 | 82.84 | 55.76 | 16.61 |
Total Current Assets | 5317.09 | 3575.34 | 2944.98 | 2290.55 | 2672.54 |
Net Current Assets (Including Current Investments) | 3158.28 | 2750.78 | 2316.02 | 1634.75 | 1942.98 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Assets | 16166.45 | 13576.97 | 12122.41 | 11315.51 | 12002.70 |
Contingent Liabilities | 275.98 | 288.92 | 486.12 | 355.26 | 600.91 |
Total Debt | 1398.47 | 632.83 | 259.62 | 408.92 | 832.94 |
Book Value | 196.31 | 181.86 | 341.09 | 320.79 | 0.00 |
Adjusted Book Value | 196.31 | 90.93 | 170.55 | 160.39 | 0.00 |