Corporate Info
Smart Quotes
Company Background
Board of Directors
Balance Sheet
Profit & Loss
Peer Comparison
Cash Flow
Shareholdings Pattern
Quarterly Results
Share Price
Deliverable Volume
Historical Volume
MF Holdings
Financial Ratios
Directors Report
Price Charts
Notes Of Account
Management Discussion
Beta Analysis
Board Meetings
Corporate Announcements
Book Closure
Record Date
Bonus
Company News
Bulk Deals
Block Deals
Monthly High/low
Dividend Details
Bulk Deals
Insider Trading
Advanced Chart
HOME   >  CORPORATE INFO >  BALANCE SHEET
Balance Sheet      
Smartworks Coworking Spaces Ltd.
BSE Code 544447
ISIN Demat INE0NAZ01010
Book Value 59.97
NSE Code SMARTWORKS
Dividend Yield % 0.00
Market Cap 60044.49
P/E 0.00
EPS -5.41
Face Value 10  
(Rs. in Millions)
ParticularsMar 2025Mar 2024Mar 2023Mar 2022
EQUITY AND LIABILITIES0  0  0  0  
Share Capital1031.90  790.13  776.91  771.96  
    Equity - Authorised1200.00  1000.00  1000.00  1000.00  
    Equity - Issued1031.90  790.13  776.91  771.96  
    Equity Paid Up1031.90  790.13  776.91  771.96  
    Equity Shares Forfeited0.00  0.00  0.00  0.00  
    Adjustments to Equity0.00  0.00  0.00  0.00  
    Preference Capital Paid Up0.00  0.00  0.00  0.00  
    Face Value10.00  10.00  10.00  10.00  
Share Warrants & Outstandings39.32  2.13  2.13  0.00  
Total Reserves62.35  -248.38  -450.05  370.68  
    Securities Premium3991.74  2867.50  2209.18  2032.30  
    Capital Reserves0.00  0.00  0.00  0.00  
    Profit & Loss Account Balance-3929.39  -3311.88  -2843.03  -1845.42  
    General Reserves0.00  0.00  0.00  0.00  
    Other Reserves0.00  196.00  183.80  183.80  
Reserve excluding Revaluation Reserve62.35  -248.38  -450.05  370.68  
Revaluation reserve0.00  0.00  0.00  0.00  
Shareholder's Funds1133.57  543.88  328.99  1142.64  
Minority Interest0.00  0.00  0.00  0.00  
Long-Term Borrowings0.00  0.00  0.00  0.00  
Secured Loans2160.26  2397.48  2913.29  1147.10  
    Non Convertible Debentures620.93  932.44  1240.18  0.00  
    Converible Debentures & Bonds0.00  0.00  0.00  0.00  
    Packing Credit - Bank0.00  0.00  0.00  0.00  
    Inter Corporate & Security Deposit0.00  0.00  0.00  0.00  
    Term Loans - Banks2186.49  1825.18  2538.02  1416.18  
    Term Loans - Institutions680.34  1029.60  203.55  0.00  
    Other Secured-1327.50  -1389.74  -1068.46  -269.08  
Unsecured Loans0.00  0.00  85.00  0.00  
    Fixed Deposits - Public0.00  0.00  0.00  0.00  
    Loans and advances from subsidiaries0.00  0.00  0.00  0.00  
    Inter Corporate Deposits (Unsecured)0.00  0.00  85.00  0.00  
    Foreign Currency Convertible Notes0.00  0.00  0.00  0.00  
    Long Term Loan in Foreign Currency0.00  0.00  0.00  0.00  
    Loans - Banks0.00  0.00  0.00  0.00  
    Loans - Govt.0.00  0.00  0.00  0.00  
    Loans - Others0.00  0.00  0.00  0.00  
    Other Unsecured Loan0.00  0.00  0.00  0.00  
Deferred Tax Assets / Liabilities-1318.09  -1159.88  -995.20  -644.19  
    Deferred Tax Assets1463.92  1292.04  1107.03  696.93  
    Deferred Tax Liability145.83  132.16  111.83  52.74  
Other Long Term Liabilities30991.34  28970.66  33560.00  21485.77  
Long Term Trade Payables0.00  0.00  0.00  0.00  
Long Term Provisions68.22  51.43  43.76  27.66  
Total Non-Current Liabilities31901.73  30259.69  35606.85  22016.34  
Current Liabilities0  0  0  0  
Trade Payables1153.62  1195.11  982.29  451.82  
    Sundry Creditors1153.62  1195.11  982.29  451.82  
    Acceptances0.00  0.00  0.00  0.00  
    Due to Subsidiaries- Trade Payables0.00  0.00  0.00  0.00  
Other Current Liabilities10285.50  7860.61  5723.73  3282.22  
    Bank Overdraft / Short term credit0.00  0.00  0.00  0.00  
    Advances received from customers17.96  11.17  22.67  7.52  
    Interest Accrued But Not Due19.63  21.25  21.71  7.78  
    Share Application Money0.00  0.00  0.00  0.00  
    Current maturity of Debentures & Bonds309.41  312.50  312.50  0.00  
    Current maturity - Others0.00  0.00  0.00  0.00  
    Other Liabilities9938.50  7515.69  5366.85  3266.92  
Short Term Borrowings473.70  466.82  1072.32  1055.85  
    Secured ST Loans repayable on Demands388.41  424.35  1039.82  911.15  
    Working Capital Loans- Sec388.41  424.35  958.79  545.39  
    Buyers Credits - Unsec0.00  0.00  0.00  0.00  
    Commercial Borrowings- Unsec0.00  0.00  0.00  0.00  
    Other Unsecured Loans-303.12  -381.88  -926.29  -400.69  
Short Term Provisions15.05  9.41  5.96  3.30  
    Proposed Equity Dividend0.00  0.00  0.00  0.00  
    Provision for Corporate Dividend Tax0.00  0.00  0.00  0.00  
    Provision for Tax0.00  0.00  0.00  0.00  
    Provision for post retirement benefits0.00  0.00  0.00  0.00  
    Preference Dividend0.00  0.00  0.00  0.00  
    Other Provisions15.05  9.41  5.96  3.30  
Total Current Liabilities11927.87  9531.95  7784.30  4793.19  
Total Liabilities44963.17  40335.52  43720.14  27952.17  
ASSETS0  0  0  0  
Gross Block56786.21  46707.72  44900.48  26674.95  
Less: Accumulated Depreciation19395.39  12667.24  7657.19  3394.92  
Less: Impairment of Assets0.00  0.00  0.00  0.00  
Net Block37390.82  34040.48  37243.29  23280.03  
Lease Adjustment A/c0.00  0.00  0.00  0.00  
Capital Work in Progress1354.80  633.09  418.74  868.59  
Non Current Investments297.17  113.08  0.30  0.20  
Long Term Investment297.17  113.08  0.30  0.20  
    Quoted93.23  112.78  0.00  0.00  
    Unquoted203.94  0.30  0.30  0.20  
Long Term Loans & Advances2641.81  2131.84  1558.34  1306.43  
Other Non Current Assets884.98  753.53  803.98  523.34  
Total Non-Current Assets42569.58  37703.57  40029.26  25978.59  
Current Assets Loans & Advances0  0  0  0  
Currents Investments0.00  0.00  0.00  0.00  
    Quoted0.00  0.00  0.00  0.00  
    Unquoted0.00  0.00  0.00  0.00  
Inventories0.00  0.00  0.00  0.00  
    Raw Materials0.00  0.00  0.00  0.00  
    Work-in Progress0.00  0.00  0.00  0.00  
    Finished Goods0.00  0.00  0.00  0.00  
    Packing Materials0.00  0.00  0.00  0.00  
    Stores  and Spare0.00  0.00  0.00  0.00  
    Other Inventory0.00  0.00  0.00  0.00  
Sundry Debtors245.34  138.57  141.30  105.02  
    Debtors more than Six months47.64  52.19  60.69  67.60  
    Debtors Others206.34  96.12  87.02  41.87  
Cash and Bank584.30  521.49  2135.14  1019.43  
    Cash in hand0.03  0.01  0.01  0.08  
    Balances at Bank584.27  521.48  2135.13  1019.35  
    Other cash and bank balances0.00  0.00  0.00  0.00  
Other Current Assets644.43  641.00  566.92  419.11  
    Interest accrued on Investments35.67  37.15  40.99  42.52  
    Interest accrued on Debentures0.00  0.00  0.00  0.00  
    Deposits with Government0.00  0.00  0.00  0.00  
    Interest accrued and or due on loans0.00  0.00  0.00  0.00  
    Prepaid Expenses277.67  375.64  330.37  189.07  
    Other current_assets331.09  228.21  195.56  187.52  
Short Term Loans and Advances919.52  1330.89  847.52  430.02  
    Advances recoverable in cash or in kind77.51  71.97  52.20  23.50  
    Advance income tax and TDS0.00  0.00  0.00  0.00  
    Amounts due from directors0.00  0.00  0.00  0.00  
    Due From Subsidiaries0.00  0.00  0.00  0.00  
    Inter corporate deposits0.00  0.00  0.00  0.00  
    Corporate Deposits0.00  0.00  0.00  0.00  
    Other Loans & Advances842.01  1258.92  795.32  406.52  
Total Current Assets2393.59  2631.95  3690.88  1973.58  
Net Current Assets (Including Current Investments)-9534.28  -6900.00  -4093.42  -2819.61  
Miscellaneous Expenses not written off0.00  0.00  0.00  0.00  
Total Assets44963.17  40335.52  43720.14  27952.17  
Contingent Liabilities14.88  24.14  177.62  23.45  
Total Debt3977.70  4273.50  5153.89  2476.03  
Book Value10.60  6.86  4.21  14.80  
Adjusted Book Value10.60  6.86  4.21  14.80  
Disclaimer | Privacy Policy | Grievance | FAQ | Sitemap | Client Registration | Useful Links| Anti Money Laundering | Inactive Client Policy | Scores
Vernacular Kyc | Advisory For Investors | Investor Adviser | Filing complaints on SCORES - Easy & quick | Policy on PMLA | Publishing of investor charter information | Annexure A – Investor charter of brokers | Annexure A – Investor charter of DP | Annexure B –Linked content for information to charter for DP | Annexure B & C (investor complaint data) broker & DP | Investor Charter & Complaints | Advisory-KYC Compliance | E-Voting NSE | E-Voting BSE | Details of Client Bank Accounts | Risk Disclosure | NSE FO Risk disclosure | Details of Research Analyst
SEBI Regn. No.: INB010997431 (BSE), INB230997430 (NSE)
Copyright 2008 Javeri Fiscal Services Ltd.
Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.
CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.
Source: Click Here.