(Rs. in Millions) |
Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
EQUITY AND LIABILITIES | 0 | 0 | 0 |
Share Capital | 2764.87 | 201.70 | 201.70 |
Equity - Authorised | 65675.00 | 675.00 | 675.00 |
Equity - Issued | 2764.87 | 201.70 | 201.70 |
Equity Paid Up | 2764.87 | 201.70 | 201.70 |
Equity Shares Forfeited | 0.00 | 0.00 | 0.00 |
Adjustments to Equity | 0.00 | 0.00 | 0.00 |
Preference Capital Paid Up | 0.00 | 0.00 | 0.00 |
Face Value | 10.00 | 10.00 | 10.00 |
Share Warrants & Outstandings | 0.00 | 0.00 | 0.00 |
Total Reserves | 60662.88 | -450.57 | -412.82 |
Securities Premium | 62841.82 | 1691.94 | 1691.94 |
Capital Reserves | 0.00 | 0.00 | 0.00 |
Profit & Loss Account Balance | -3671.04 | -4015.64 | -3881.51 |
General Reserves | 0.00 | 0.00 | 0.00 |
Other Reserves | 1492.10 | 1873.13 | 1776.75 |
Reserve excluding Revaluation Reserve | 60662.88 | -450.57 | -412.82 |
Revaluation reserve | 0.00 | 0.00 | 0.00 |
Shareholder's Funds | 63427.75 | -248.87 | -211.12 |
Minority Interest | 0.00 | 0.00 | 0.00 |
Long-Term Borrowings | 0.00 | 0.00 | 0.00 |
Secured Loans | 12574.70 | 12824.88 | 12970.99 |
Non Convertible Debentures | 0.00 | 0.00 | 0.00 |
Converible Debentures & Bonds | 0.00 | 0.00 | 0.00 |
Packing Credit - Bank | 0.00 | 0.00 | 0.00 |
Inter Corporate & Security Deposit | 0.00 | 0.00 | 0.00 |
Term Loans - Banks | 12044.01 | 11652.58 | 11345.58 |
Term Loans - Institutions | 0.00 | 0.00 | 0.00 |
Other Secured | 530.69 | 1172.30 | 1625.41 |
Unsecured Loans | 0.00 | 1246.55 | 1226.61 |
Fixed Deposits - Public | 0.00 | 0.00 | 0.00 |
Loans and advances from subsidiaries | 0.00 | 0.00 | 0.00 |
Inter Corporate Deposits (Unsecured) | 0.00 | 0.00 | 0.00 |
Foreign Currency Convertible Notes | 0.00 | 0.00 | 0.00 |
Long Term Loan in Foreign Currency | 0.00 | 0.00 | 0.00 |
Loans - Banks | 0.00 | 0.00 | 0.00 |
Loans - Govt. | 0.00 | 0.00 | 0.00 |
Loans - Others | 0.00 | 0.00 | 0.00 |
Other Unsecured Loan | 0.00 | 1246.55 | 1226.61 |
Deferred Tax Assets / Liabilities | 236.36 | 0.00 | 0.00 |
Deferred Tax Assets | 0.00 | 0.00 | 0.00 |
Deferred Tax Liability | 236.36 | 0.00 | 0.00 |
Other Long Term Liabilities | 2178.95 | 1893.34 | 1816.16 |
Long Term Trade Payables | 0.00 | 0.00 | 0.00 |
Long Term Provisions | 34.52 | 28.43 | 22.95 |
Total Non-Current Liabilities | 15024.53 | 15993.20 | 16036.71 |
Current Liabilities | 0 | 0 | 0 |
Trade Payables | 236.02 | 269.68 | 167.58 |
Sundry Creditors | 236.02 | 269.68 | 167.58 |
Acceptances | 0.00 | 0.00 | 0.00 |
Due to Subsidiaries- Trade Payables | 0.00 | 0.00 | 0.00 |
Other Current Liabilities | 1091.35 | 916.45 | 585.26 |
Bank Overdraft / Short term credit | 0.00 | 0.00 | 0.00 |
Advances received from customers | 103.17 | 48.52 | 104.19 |
Interest Accrued But Not Due | 0.00 | 0.00 | 0.00 |
Share Application Money | 0.00 | 0.00 | 0.00 |
Current maturity of Debentures & Bonds | 0.00 | 0.00 | 0.00 |
Current maturity - Others | 0.00 | 0.00 | 0.00 |
Other Liabilities | 988.18 | 867.93 | 481.07 |
Short Term Borrowings | 352.33 | 1931.46 | 1341.77 |
Secured ST Loans repayable on Demands | 352.33 | 221.36 | 117.36 |
Working Capital Loans- Sec | 352.33 | 221.36 | 117.36 |
Buyers Credits - Unsec | 0.00 | 0.00 | 0.00 |
Commercial Borrowings- Unsec | 0.00 | 0.00 | 0.00 |
Other Unsecured Loans | -352.33 | 1488.74 | 1107.05 |
Short Term Provisions | 6.62 | 8.58 | 4.28 |
Proposed Equity Dividend | 0.00 | 0.00 | 0.00 |
Provision for Corporate Dividend Tax | 0.00 | 0.00 | 0.00 |
Provision for Tax | 0.00 | 0.00 | 0.00 |
Provision for post retirement benefits | 0.00 | 0.00 | 0.00 |
Preference Dividend | 0.00 | 0.00 | 0.00 |
Other Provisions | 6.62 | 8.58 | 4.28 |
Total Current Liabilities | 1686.32 | 3126.17 | 2098.89 |
Total Liabilities | 80138.60 | 18870.50 | 17924.48 |
ASSETS | 0 | 0 | 0 |
Gross Block | 16326.29 | 15798.99 | 15292.42 |
Less: Accumulated Depreciation | 618.66 | 407.33 | 224.28 |
Less: Impairment of Assets | 0.00 | 0.00 | 0.00 |
Net Block | 15707.63 | 15391.66 | 15068.14 |
Lease Adjustment A/c | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 563.25 | 234.58 | 63.10 |
Non Current Investments | 47239.96 | 0.19 | 0.19 |
Long Term Investment | 47239.96 | 0.19 | 0.19 |
Quoted | 0.00 | 0.00 | 0.00 |
Unquoted | 47239.96 | 0.19 | 0.19 |
Long Term Loans & Advances | 250.40 | 237.58 | 131.35 |
Other Non Current Assets | 10584.18 | 338.44 | 147.58 |
Total Non-Current Assets | 76325.26 | 17891.38 | 17104.51 |
Current Assets Loans & Advances | 0 | 0 | 0 |
Currents Investments | 0.00 | 0.00 | 0.00 |
Quoted | 0.00 | 0.00 | 0.00 |
Unquoted | 0.00 | 0.00 | 0.00 |
Inventories | 75.28 | 95.92 | 88.10 |
Raw Materials | 0.00 | 0.00 | 0.00 |
Work-in Progress | 0.00 | 0.00 | 0.00 |
Finished Goods | 0.00 | 0.00 | 0.00 |
Packing Materials | 0.00 | 0.00 | 0.00 |
Stores and Spare | 8.56 | 24.30 | 40.24 |
Other Inventory | 66.72 | 71.62 | 47.86 |
Sundry Debtors | 134.42 | 90.85 | 126.39 |
Debtors more than Six months | 0.00 | 0.16 | 1.84 |
Debtors Others | 137.45 | 94.86 | 133.13 |
Cash and Bank | 769.37 | 714.22 | 543.67 |
Cash in hand | 1.24 | 0.99 | 1.03 |
Balances at Bank | 768.13 | 713.23 | 542.64 |
Other cash and bank balances | 0.00 | 0.00 | 0.00 |
Other Current Assets | 628.39 | 43.62 | 35.49 |
Interest accrued on Investments | 0.00 | 0.00 | 0.00 |
Interest accrued on Debentures | 0.00 | 0.00 | 0.00 |
Deposits with Government | 0.00 | 0.00 | 0.00 |
Interest accrued and or due on loans | 0.00 | 0.00 | 0.00 |
Prepaid Expenses | 480.37 | 37.16 | 29.80 |
Other current_assets | 148.02 | 6.46 | 5.69 |
Short Term Loans and Advances | 2205.88 | 34.51 | 26.32 |
Advances recoverable in cash or in kind | 30.25 | 13.60 | 7.78 |
Advance income tax and TDS | 0.00 | 0.00 | 0.00 |
Amounts due from directors | 0.00 | 0.00 | 0.00 |
Due From Subsidiaries | 0.00 | 0.00 | 0.00 |
Inter corporate deposits | 2075.72 | 0.00 | 0.00 |
Corporate Deposits | 0.00 | 0.00 | 0.00 |
Other Loans & Advances | 99.91 | 20.91 | 18.54 |
Total Current Assets | 3813.34 | 979.12 | 819.97 |
Net Current Assets (Including Current Investments) | 2127.02 | -2147.05 | -1278.92 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 |
Total Assets | 80138.60 | 18870.50 | 17924.48 |
Contingent Liabilities | 211.84 | 79.52 | 41.64 |
Total Debt | 13773.30 | 16746.07 | 15913.95 |
Book Value | 229.41 | -12.34 | -10.47 |
Adjusted Book Value | 229.41 | -2.47 | -2.09 |