About Javeri Equity Derivatives Mutual Funds IPO Corporate Info Research Contact Us
Corporate Info
Smart Quotes
Company Background
Board of Directors
Balance Sheet
Profit & Loss
Peer Comparison
Cash Flow
Shareholdings Pattern
Quarterly Results
Share Price
Deliverable Volume
Historical Volume
MF Holdings
Financial Ratios
Directors Report
Price Charts
Notes Of Account
Management Discussion
Beta Analysis
Board Meetings
Corporate Announcements
Book Closure
Record Date
Bonus
Company News
Bulk Deals
Block Deals
Monthly High/low
Dividend Details
Bulk Deals
Insider Trading
Advanced Chart
HOME   >  CORPORATE INFO > PROFIT & LOSS
Profit & Loss      
NCL Industries Ltd.
BSE Code 502168
ISIN Demat INE732C01016
Book Value 191.10
NSE Code NCLIND
Dividend Yield % 1.33
Market Cap 10231.66
P/E 40.31
EPS 5.61
Face Value 10  
(Rs. in Millions)
Particulars Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020
INCOME :          
Gross Sales25407.50  23122.50  22539.50  19340.10  13222.40  
     Sales25407.50  23122.50  22539.50  19340.10  13222.40  
     Job Work/ Contract Receipts          
     Processing Charges / Service Income          
     Revenue from property development          
     Other Operational Income0.00  0.00  0.00  0.00  0.00  
Less: Excise Duty          
Net Sales23319.70  20444.70  20459.30  17492.20  11842.80  
EXPENDITURE :          
Increase/Decrease in Stock-111.50  -1.00  0.50  165.60  -254.50  
Raw Material Consumed3090.60  2276.60  2523.80  2047.50  1478.60  
     Opening Raw Materials275.80  191.80  155.20  140.60  144.10  
     Purchases Raw Materials3208.90  2360.60  2560.30  2062.10  1475.00  
     Closing Raw Materials394.10  275.80  191.80  155.20  140.60  
     Other Direct Purchases / Brought in cost        0.00  
     Other raw material cost0.00  0.00  0.00  0.00  0.00  
Power & Fuel Cost5082.00  5488.30  4323.30  3063.70  2749.20  
     Electricity & Power1505.20  1365.60  1108.00  1230.40  1086.00  
     Oil, Fuel & Natural gas3576.80  4122.70  3215.30  1833.30  1663.10  
     Coals etc0.00  0.00  0.00  0.00  0.00  
     Other power & fuel0.00  0.00  0.00  0.00  0.00  
Employee Cost660.50  600.80  566.90  502.80  420.90  
     Salaries, Wages & Bonus569.10  499.20  488.30  423.90  377.30  
     Contributions to EPF & Pension Funds34.30  29.90  27.70  23.40  19.20  
     Workmen and Staff Welfare Expenses24.90  13.60  13.60  13.60  13.60  
     Other Employees Cost32.20  58.10  37.30  41.90  10.80  
Other Manufacturing Expenses1522.90  1308.10  1224.00  963.70  717.80  
     Sub-contracted / Out sourced services          
     Processing Charges          
     Repairs and Maintenance287.80  218.90  183.70  121.20  100.50  
     Packing Material Consumed495.80  499.40  517.90  402.40  265.30  
     Other Mfg Exp739.20  589.80  522.30  440.00  352.00  
General and Administration Expenses288.70  247.10  265.80  232.00  202.50  
     Rent , Rates & Taxes18.30  17.90  15.00  15.00  22.80  
     Insurance10.00  11.60  9.20  12.60  7.00  
     Printing and stationery3.50  2.10  2.80  1.90  1.60  
     Professional and legal fees43.60  35.00  49.90  23.90  39.60  
     Traveling and conveyance44.20  40.30  36.60  26.70  28.20  
     Other Administration213.30  180.50  188.90  178.60  131.40  
Selling and Distribution Expenses10617.10  8932.30  9383.70  7611.80  5085.90  
     Handling and Clearing Charges0.00  0.00  0.00  0.00  0.00  
     Other Selling Expenses7092.70  5821.10  6298.40  4982.90  3314.70  
Miscellaneous Expenses152.20  101.30  87.10  67.70  38.00  
     Bad debts /advances written off102.60  51.10  37.80  5.40  4.80  
     Provision for doubtful debts          
     Losson disposal of fixed assets(net)          
     Losson foreign exchange fluctuations0.10  0.00  0.00  0.10  0.00  
     Losson sale of non-trade current investments          
     Other Miscellaneous Expenses49.40  50.20  49.20  62.30  33.10  
Less: Expenses Capitalised          
Total Expenditure21302.40  18953.50  18375.00  14654.90  10438.40  
Operating Profit (Excl OI)2017.30  1491.20  2084.30  2837.30  1404.40  
Other Income257.70  192.30  111.30  65.90  32.80  
     Interest Received23.40  68.90  17.10  27.50  14.30  
     Dividend Received          
     Profit on sale of Fixed Assets29.70  8.90  16.50  8.10  4.80  
     Profits on sale of Investments          
     Provision Written Back75.50          
     Foreign Exchange Gains          
     Others129.00  114.50  77.70  30.30  13.70  
Operating Profit2275.10  1683.60  2195.60  2903.20  1437.30  
Interest241.40  269.20  252.10  216.60  324.20  
     InterestonDebenture / Bonds          
     Interest on Term Loan157.70  180.20  160.20      
     Intereston Fixed deposits59.20  68.50  68.50      
     Bank Charges etc14.10  7.70  10.60  11.90  10.40  
     Other Interest10.30  12.90  12.90  204.70  313.80  
PBDT2033.70  1414.30  1943.50  2686.60  1113.00  
Depreciation557.20  484.90  445.20  408.80  421.20  
Profit Before Taxation & Exceptional Items1476.50  929.50  1498.30  2277.80  691.80  
Exceptional Income / Expenses          
Profit Before Tax1476.50  929.50  1498.30  2277.80  691.80  
Provision for Tax534.50  469.50  516.90  790.90  183.40  
     Current Income Tax400.50  166.90  401.20  691.20  210.70  
     Deferred Tax117.60  232.70  98.70  92.60  -34.60  
     Other taxes16.40  69.90  17.10  7.20  7.30  
Profit After Tax942.00  460.00  981.40  1486.90  508.50  
Extra items0.00  0.00  0.00  0.00  0.00  
Minority Interest          
Share of Associate          
Other Consolidated Items-4.10  -16.60  -7.10  -9.80  1.10  
Consolidated Net Profit937.90  443.40  974.30  1477.10  509.60  
Adjustments to PAT          
Profit Balance B/F1249.70  1442.00  1148.70  285.70  344.20  
Appropriations2187.60  1885.40  2122.90  1762.80  853.80  
     General Reserves300.00  500.00  500.00  500.00  350.00  
     Proposed Equity Dividend          
     Corporate dividend tax        13.90  
     Other Appropriation67.80  67.80  45.20  46.30  136.30  
Equity Dividend %40.00  30.00  30.00  40.00  25.00  
Earnings Per Share21.00  10.00  22.00  33.00  11.00  
Adjusted EPS21.00  10.00  22.00  33.00  11.00  
Disclaimer | Privacy Policy | Grievance | FAQ | Sitemap | Client Registration | Useful Links| Anti Money Laundering | Inactive Client Policy | Scores
Vernacular Kyc | Advisory For Investors | Investor Adviser | Filing complaints on SCORES - Easy & quick | Policy on PMLA
Publishing of investor charter information | Annexure A – Investor charter of brokers |
Annexure A – Investor charter of DP | Annexure B –Linked content for information to charter for DP | Annexure B & C (investor complaint data) broker & DP
Investor Charter & Complaints | Advisory-KYC Compliance | E-Voting NSE | E-Voting BSE | Details of Client Bank Accounts | Risk Disclosure | NSE FO Risk disclosure
SEBI Regn. No.: INB010997431 (BSE), INB230997430 (NSE)
Copyright 2008 Javeri Fiscal Services Ltd.
Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.
CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.
Source: Click Here.