About Javeri Equity Derivatives Mutual Funds IPO Corporate Info Research Contact Us
Corporate Info
Smart Quotes
Company Background
Board of Directors
Balance Sheet
Profit & Loss
Peer Comparison
Cash Flow
Shareholdings Pattern
Quarterly Results
Share Price
Deliverable Volume
Historical Volume
MF Holdings
Financial Ratios
Directors Report
Price Charts
Notes Of Account
Management Discussion
Beta Analysis
Board Meetings
Corporate Announcements
Book Closure
Record Date
Bonus
Company News
Bulk Deals
Block Deals
Monthly High/low
Dividend Details
Bulk Deals
Insider Trading
Advanced Chart
HOME   >  CORPORATE INFO > PROFIT & LOSS
Profit & Loss      
NCL Industries Ltd.
BSE Code 502168
ISIN Demat INE732C01016
Book Value 197.93
NSE Code NCLIND
Dividend Yield % 1.52
Market Cap 8956.09
P/E 18.00
EPS 11.00
Face Value 10  
(Rs. in Millions)
Particulars Mar 2025Mar 2024Mar 2023Mar 2022Mar 2021
INCOME :          
Gross Sales17726.10  20801.30  23122.50  22539.50  19340.10  
     Sales17726.10  20801.30  23122.50  22539.50  19340.10  
     Job Work/ Contract Receipts          
     Processing Charges / Service Income          
     Revenue from property development          
     Other Operational Income0.00  0.00  0.00  0.00  0.00  
Less: Excise Duty          
Net Sales14108.40  16434.10  20444.70  20459.30  17492.20  
EXPENDITURE :          
Increase/Decrease in Stock1.00  -111.50  -1.00  0.50  165.60  
Raw Material Consumed3122.30  3090.60  2276.60  2523.80  2047.50  
     Opening Raw Materials394.10  275.80  191.80  155.20  140.60  
     Purchases Raw Materials3161.80  3208.90  2360.60  2560.30  2062.10  
     Closing Raw Materials433.60  394.10  275.80  191.80  155.20  
     Other Direct Purchases / Brought in cost          
     Other raw material cost0.00  0.00  0.00  0.00  0.00  
Power & Fuel Cost4186.10  5082.00  5488.30  4323.30  3063.70  
     Electricity & Power1329.20  1505.20  1365.60  1108.00  1230.40  
     Oil, Fuel & Natural gas2856.90  3576.80  4122.70  3215.30  1833.30  
     Coals etc0.00  0.00  0.00  0.00  0.00  
     Other power & fuel0.00  0.00  0.00  0.00  0.00  
Employee Cost754.60  660.50  600.80  566.90  502.80  
     Salaries, Wages & Bonus638.30  580.40  499.20  488.30  423.90  
     Contributions to EPF & Pension Funds34.70  34.30  29.90  27.70  23.40  
     Workmen and Staff Welfare Expenses25.40  13.60  13.60  13.60  13.60  
     Other Employees Cost56.20  32.20  58.10  37.30  41.90  
Other Manufacturing Expenses1316.70  1522.90  1308.10  1224.00  963.70  
     Sub-contracted / Out sourced services          
     Processing Charges          
     Repairs and Maintenance238.60  287.80  218.90  183.70  121.20  
     Packing Material Consumed479.90  495.80  499.40  517.90  402.40  
     Other Mfg Exp598.20  739.20  589.80  522.30  440.00  
General and Administration Expenses283.00  288.70  247.10  265.80  232.00  
     Rent , Rates & Taxes24.40  17.90  17.90  15.00  15.00  
     Insurance12.50  10.00  11.60  9.20  12.60  
     Printing and stationery2.20  3.50  2.10  2.80  1.90  
     Professional and legal fees34.20  44.00  35.00  49.90  23.90  
     Traveling and conveyance47.20  44.20  40.30  36.60  26.70  
     Other Administration209.70  213.30  180.50  188.90  178.60  
Selling and Distribution Expenses3276.10  3731.50  8932.30  9383.70  7611.80  
     Handling and Clearing Charges0.00  0.00  0.00  0.00  0.00  
     Other Selling Expenses14.00  207.10  5821.10  6298.40  4982.90  
Miscellaneous Expenses75.50  152.20  101.30  87.10  67.70  
     Bad debts /advances written off35.50  102.60  51.10  37.80  5.40  
     Provision for doubtful debts          
     Losson disposal of fixed assets(net)          
     Losson foreign exchange fluctuations  0.10  0.00  0.00  0.10  
     Losson sale of non-trade current investments          
     Other Miscellaneous Expenses39.90  49.40  50.20  49.20  62.30  
Less: Expenses Capitalised          
Total Expenditure13015.40  14416.80  18953.50  18375.00  14654.90  
Operating Profit (Excl OI)1093.00  2017.30  1491.20  2084.30  2837.30  
Other Income238.50  257.70  192.30  111.30  65.90  
     Interest Received30.50  23.40  68.90  17.10  27.50  
     Dividend Received          
     Profit on sale of Fixed Assets34.40  29.70  8.90  16.50  8.10  
     Profits on sale of Investments          
     Provision Written Back35.50  75.50        
     Foreign Exchange Gains4.90          
     Others133.20  129.00  114.50  77.70  30.30  
Operating Profit1331.50  2275.10  1683.60  2195.60  2903.20  
Interest238.70  241.40  269.20  252.10  216.60  
     InterestonDebenture / Bonds          
     Interest on Term Loan138.20  147.70  180.20  160.20    
     Intereston Fixed deposits53.70  68.50  68.50  68.50    
     Bank Charges etc31.80  12.30  7.70  10.60  11.90  
     Other Interest15.10  12.90  12.90  12.90  204.70  
PBDT1092.80  2033.70  1414.30  1943.50  2686.60  
Depreciation562.90  557.20  484.90  445.20  408.80  
Profit Before Taxation & Exceptional Items529.90  1476.50  929.50  1498.30  2277.80  
Exceptional Income / Expenses-100.60          
Profit Before Tax429.30  1476.50  929.50  1498.30  2277.80  
Provision for Tax175.40  534.50  469.50  516.90  790.90  
     Current Income Tax131.10  400.50  166.90  401.20  691.20  
     Deferred Tax42.10  117.60  232.70  98.70  92.60  
     Other taxes2.20  16.40  69.90  17.10  7.20  
Profit After Tax253.80  942.00  460.00  981.40  1486.90  
Extra items0.00  0.00  0.00  0.00  0.00  
Minority Interest          
Share of Associate          
Other Consolidated Items    -16.60  -7.10  -9.80  
Consolidated Net Profit253.80  942.00  443.40  974.30  1477.10  
Adjustments to PAT          
Profit Balance B/F1756.00  1249.70  1442.00  1148.70  285.70  
Appropriations2009.80  2191.70  1885.40  2122.90  1762.80  
     General Reserves300.00  300.00  500.00  500.00  500.00  
     Proposed Equity Dividend          
     Corporate dividend tax          
     Other Appropriation113.10  67.80  67.80  45.20  46.30  
Equity Dividend %30.00  40.00  30.00  30.00  40.00  
Earnings Per Share6.00  21.00  10.00  22.00  33.00  
Adjusted EPS6.00  21.00  10.00  22.00  33.00  
Disclaimer | Privacy Policy | Grievance | FAQ | Sitemap | Client Registration | Useful Links| Anti Money Laundering | Inactive Client Policy | Scores
Smart ODR Portal | Vernacular Kyc | Advisory For Investors | Investor Adviser | Filing complaints on SCORES - Easy & quick | Policy on PMLA | Publishing of investor charter information | Annexure A – Investor charter of brokers | Annexure A – Investor charter of DP | Annexure B –Linked content for information to charter for DP | Annexure B & C (investor complaint data) broker & DP | Investor Charter & Complaints | Advisory-KYC Compliance | E-Voting NSE | E-Voting BSE | Details of Client Bank Accounts | Risk Disclosure | NSE FO Risk disclosure | Details of Research Analyst | UPI QR CODE
SEBI Regn. No.: INB010997431 (BSE), INB230997430 (NSE)
Copyright 2008 Javeri Fiscal Services Ltd.
Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.
CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.
Source: Click Here.