About Javeri Equity Derivatives Mutual Funds IPO Corporate Info Research Contact Us
Corporate Info
Smart Quotes
Company Background
Board of Directors
Balance Sheet
Profit & Loss
Peer Comparison
Cash Flow
Shareholdings Pattern
Quarterly Results
Share Price
Deliverable Volume
Historical Volume
MF Holdings
Financial Ratios
Directors Report
Price Charts
Notes Of Account
Management Discussion
Beta Analysis
Board Meetings
Corporate Announcements
Book Closure
Record Date
Bonus
Company News
Bulk Deals
Block Deals
Monthly High/low
Dividend Details
Bulk Deals
Insider Trading
Advanced Chart
HOME   >  CORPORATE INFO > PROFIT & LOSS
Profit & Loss      
Suyog Telematics Ltd.
BSE Code 537259
ISIN Demat INE442P01014
Book Value 396.16
NSE Code SUYOG
Dividend Yield % 0.28
Market Cap 7462.05
P/E 20.17
EPS 31.57
Face Value 10  
(Rs. in Millions)
Particulars Mar 2025Mar 2024Mar 2023Mar 2022Mar 2021
INCOME :          
Gross Sales1925.70  1666.10  1436.40  1263.40  1318.00  
     Sales          
     Job Work/ Contract Receipts          
     Processing Charges / Service Income1908.50  1646.30  1404.20  1228.70  986.90  
     Revenue from property development          
     Other Operational Income17.30  19.80  32.30  34.70  331.10  
Less: Excise Duty          
Net Sales1925.70  1666.10  1436.40  1263.40  1318.00  
EXPENDITURE :          
Increase/Decrease in Stock          
Raw Material Consumed194.70  173.40  201.30  182.90  401.00  
     Opening Raw Materials73.20  53.20  51.80  27.70  20.20  
     Purchases Raw Materials201.30  193.30  202.70  207.00  408.50  
     Closing Raw Materials79.80  73.20  53.20  51.80  27.70  
     Other Direct Purchases / Brought in cost          
     Other raw material cost0.00  0.00  0.00  0.00  0.00  
Power & Fuel Cost2.10  1.70  1.30  0.60  0.30  
     Electricity & Power2.10  1.70  1.30  0.60  0.30  
     Oil, Fuel & Natural gas0.00  0.00  0.00  0.00  0.00  
     Coals etc0.00  0.00  0.00  0.00  0.00  
     Other power & fuel0.00  0.00  0.00  0.00  0.00  
Employee Cost447.00  147.20  118.80  104.90  190.10  
     Salaries, Wages & Bonus159.90  134.80  107.40  94.10  62.50  
     Contributions to EPF & Pension Funds275.00    1.20  2.40  124.90  
     Workmen and Staff Welfare Expenses9.10  9.70  7.80  6.20  1.00  
     Other Employees Cost3.10  2.70  2.40  2.10  1.70  
Other Manufacturing Expenses6.10  7.00  7.40  2.50  1.70  
     Sub-contracted / Out sourced services          
     Processing Charges          
     Repairs and Maintenance6.10  7.00  7.40  2.50  1.70  
     Packing Material Consumed          
     Other Mfg Exp0.00  0.00  0.00  0.00  0.00  
General and Administration Expenses135.20  108.30  98.30  63.10  63.80  
     Rent , Rates & Taxes31.40  30.20  21.80  8.30  11.50  
     Insurance15.00  15.00  18.10  16.20  4.40  
     Printing and stationery0.80  0.20  0.20  0.10  1.50  
     Professional and legal fees45.30  20.60  14.80  14.00  14.40  
     Traveling and conveyance12.10  17.90  19.80  16.30  14.10  
     Other Administration42.70  42.40  43.40  24.60  31.90  
Selling and Distribution Expenses0.60  0.30  0.40  0.70  0.40  
     Handling and Clearing Charges0.00  0.00  0.00  0.00  0.00  
     Other Selling Expenses0.00  0.00  0.00  0.00  0.00  
Miscellaneous Expenses38.70  54.80  80.50  42.30  4.80  
     Bad debts /advances written off          
     Provision for doubtful debts          
     Losson disposal of fixed assets(net)          
     Losson foreign exchange fluctuations          
     Losson sale of non-trade current investments          
     Other Miscellaneous Expenses38.70  54.80  80.50  42.30  4.80  
Less: Expenses Capitalised          
Total Expenditure824.40  492.70  508.00  397.00  662.00  
Operating Profit (Excl OI)1101.30  1173.40  928.50  866.40  656.00  
Other Income89.50  76.60  86.40  55.10  27.30  
     Interest Received17.50  41.50  19.60  18.90  25.80  
     Dividend Received          
     Profit on sale of Fixed Assets          
     Profits on sale of Investments          
     Provision Written Back          
     Foreign Exchange Gains          
     Others72.00  35.20  66.80  36.20  1.60  
Operating Profit1190.80  1250.00  1014.80  921.50  683.30  
Interest165.70  195.00  160.50  138.40  103.90  
     InterestonDebenture / Bonds          
     Interest on Term Loan82.00  98.40  56.20  18.90  51.20  
     Intereston Fixed deposits          
     Bank Charges etc3.90  5.00  2.60  8.00  8.70  
     Other Interest79.70  91.60  101.80  111.50  44.00  
PBDT1025.10  1055.00  854.30  783.10  579.40  
Depreciation465.10  341.00  264.30  215.80  157.10  
Profit Before Taxation & Exceptional Items560.00  714.00  590.00  567.30  422.30  
Exceptional Income / Expenses          
Profit Before Tax560.00  714.00  590.00  567.30  422.30  
Provision for Tax154.50  80.90  126.90  153.50  178.30  
     Current Income Tax145.40  146.80  46.80  91.80  94.70  
     Deferred Tax9.10  -65.90  80.10  61.70  83.60  
     Other taxes0.00  0.00  0.00  0.00  0.00  
Profit After Tax405.50  633.10  463.10  413.80  244.00  
Extra items0.00  0.00  0.00  0.00  0.00  
Minority Interest          
Share of Associate          
Other Consolidated Items          
Consolidated Net Profit405.50  633.10  463.10  413.80  244.00  
Adjustments to PAT          
Profit Balance B/F2633.30  2005.40  1552.80  1139.00  1098.70  
Appropriations3038.80  2638.50  2015.90  1552.80  1342.70  
     General Reserves          
     Proposed Equity Dividend          
     Corporate dividend tax          
     Other Appropriation13.50  5.30  10.50    203.70  
Equity Dividend %18.00  13.00  5.00  10.00    
Earnings Per Share36.00  59.00  44.00  39.00  24.00  
Adjusted EPS36.00  59.00  44.00  39.00  24.00  
Disclaimer | Privacy Policy | Grievance | FAQ | Sitemap | Client Registration | Useful Links| Anti Money Laundering | Inactive Client Policy | Scores
Smart ODR Portal | Vernacular Kyc | Advisory For Investors | Investor Adviser | Filing complaints on SCORES - Easy & quick | Policy on PMLA | Publishing of investor charter information | Annexure A – Investor charter of brokers | Annexure A – Investor charter of DP | Annexure B –Linked content for information to charter for DP | Annexure B & C (investor complaint data) broker & DP | Investor Charter & Complaints | Advisory-KYC Compliance | E-Voting NSE | E-Voting BSE | Details of Client Bank Accounts | Risk Disclosure | NSE FO Risk disclosure | Details of Research Analyst | UPI QR CODE
SEBI Regn. No.: INB010997431 (BSE), INB230997430 (NSE)
Copyright 2008 Javeri Fiscal Services Ltd.
Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.
CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.
Source: Click Here.