About Javeri Equity Derivatives Mutual Funds IPO Corporate Info Research Contact Us
Corporate Info
Smart Quotes
Company Background
Board of Directors
Balance Sheet
Profit & Loss
Peer Comparison
Cash Flow
Shareholdings Pattern
Quarterly Results
Share Price
Deliverable Volume
Historical Volume
MF Holdings
Financial Ratios
Directors Report
Price Charts
Notes Of Account
Management Discussion
Beta Analysis
Board Meetings
Corporate Announcements
Book Closure
Record Date
Bonus
Company News
Bulk Deals
Block Deals
Monthly High/low
Dividend Details
Bulk Deals
Insider Trading
Advanced Chart
HOME   >  CORPORATE INFO > PROFIT & LOSS
Profit & Loss      
Borosil Ltd.
BSE Code 543212
ISIN Demat INE02PY01013
Book Value 68.56
NSE Code BOROLTD
Dividend Yield % 0.00
Market Cap 41090.42
P/E 49.86
EPS 6.89
Face Value 1  
(Rs. in Millions)
Particulars Mar 2025Mar 2024Mar 2023Mar 2022Mar 2021
INCOME :          
Gross Sales11077.70  9485.30  7415.80  7504.10  5272.30  
     Sales10885.80  9422.50  7415.80  7504.10  5272.30  
     Job Work/ Contract Receipts          
     Processing Charges / Service Income184.10  54.90        
     Revenue from property development          
     Other Operational Income7.70  7.90  0.00  0.00  0.00  
Less: Excise Duty          
Net Sales11077.70  9485.30  7415.80  7504.10  5272.30  
EXPENDITURE :          
Increase/Decrease in Stock-726.90  -967.50  -266.80  -520.20  378.10  
Raw Material Consumed4792.20  4767.10  3697.70  3354.20  1881.50  
     Opening Raw Materials86.60  79.60  265.60  167.30  181.30  
     Purchases Raw Materials734.50  616.30  469.10  891.10  499.90  
     Closing Raw Materials95.30  86.60  79.60  265.60  167.30  
     Other Direct Purchases / Brought in cost4066.50  4157.80  3042.50  2561.40  1367.60  
     Other raw material cost0.00  0.00  0.00  0.00  0.00  
Power & Fuel Cost823.90  605.10  351.50  369.90  200.70  
     Electricity & Power823.90  605.10  351.50  369.90  200.70  
     Oil, Fuel & Natural gas0.00  0.00  0.00  0.00  0.00  
     Coals etc0.00  0.00  0.00  0.00  0.00  
     Other power & fuel0.00  0.00  0.00  0.00  0.00  
Employee Cost1128.40  866.00  640.90  868.60  721.60  
     Salaries, Wages & Bonus989.40  758.70  553.90  777.70  630.50  
     Contributions to EPF & Pension Funds57.50  40.90  30.20  42.00  34.70  
     Workmen and Staff Welfare Expenses58.60  55.00  39.00  36.60  17.70  
     Other Employees Cost22.90  11.40  17.90  12.30  38.80  
Other Manufacturing Expenses1326.90  1108.60  826.50  922.00  527.50  
     Sub-contracted / Out sourced services364.30  328.30  221.70  243.70  163.20  
     Processing Charges0.50  0.50  0.40  10.10  5.70  
     Repairs and Maintenance16.80  8.60  8.40  19.60  11.90  
     Packing Material Consumed612.80  538.30  438.00  474.90  257.10  
     Other Mfg Exp332.50  232.80  157.90  173.70  89.70  
General and Administration Expenses328.90  318.40  399.80  284.20  205.00  
     Rent , Rates & Taxes21.90  37.10  116.40  29.50  31.20  
     Insurance29.70  26.50  33.30  49.00  17.90  
     Printing and stationery60.80  53.80  40.20  38.10    
     Professional and legal fees81.80  86.90  97.90  76.80  78.20  
     Traveling and conveyance103.80  85.20  84.90  65.80  32.20  
     Other Administration134.70  114.00  112.00  90.70  77.60  
Selling and Distribution Expenses1537.50  1262.90  1040.60  827.90  524.50  
     Handling and Clearing Charges0.00  0.00  0.00  0.00  0.00  
     Other Selling Expenses176.20  141.20  130.80  118.60  72.60  
Miscellaneous Expenses166.20  163.60  58.40  128.30  85.80  
     Bad debts /advances written off  28.10  4.00  2.40  6.20  
     Provision for doubtful debts3.00    -20.80  6.10  19.50  
     Losson disposal of fixed assets(net)      4.10  0.30  
     Losson foreign exchange fluctuations14.00    1.20      
     Losson sale of non-trade current investments12.20  18.20    19.80  0.10  
     Other Miscellaneous Expenses137.10  117.30  74.00  95.90  59.70  
Less: Expenses Capitalised          
Total Expenditure9377.10  8124.20  6748.70  6234.90  4524.80  
Operating Profit (Excl OI)1700.50  1361.10  667.10  1269.20  747.50  
Other Income270.20  144.10  200.40  239.00  169.70  
     Interest Received18.20  13.30  11.80  26.50  25.40  
     Dividend Received0.00      0.00    
     Profit on sale of Fixed Assets133.00  1.90  157.40      
     Profits on sale of Investments69.70  72.40  10.60  19.40  32.30  
     Provision Written Back10.20  28.90  6.60  26.80  23.00  
     Foreign Exchange Gains  12.00    8.10  7.40  
     Others39.00  15.50  14.00  158.20  81.60  
Operating Profit1970.70  1505.20  867.50  1508.20  917.10  
Interest127.80  87.70  25.10  8.10  17.60  
     InterestonDebenture / Bonds          
     Interest on Term Loan          
     Intereston Fixed deposits          
     Bank Charges etc          
     Other Interest127.80  87.70  25.10  8.10  17.60  
PBDT1842.90  1417.50  842.40  1500.20  899.50  
Depreciation810.40  539.10  275.60  271.30  296.10  
Profit Before Taxation & Exceptional Items1032.50  878.40  566.80  1228.80  603.40  
Exceptional Income / Expenses    93.30  -112.10    
Profit Before Tax1032.50  878.40  660.10  1116.70  603.40  
Provision for Tax290.10  219.70  141.30  341.90  195.70  
     Current Income Tax219.60  171.90  149.40  282.40  112.70  
     Deferred Tax67.10  46.70  -4.10  59.20  89.80  
     Other taxes3.40  1.10  -3.90  0.30  -6.80  
Profit After Tax742.40  658.70  518.80  774.80  407.70  
Extra items0.00  0.00  0.00  0.00  0.00  
Minority Interest          
Share of Associate          
Other Consolidated Items          
Consolidated Net Profit742.40  658.70  518.80  774.80  407.70  
Adjustments to PAT          
Profit Balance B/F4592.10  3931.80  6571.00  5910.30  5502.60  
Appropriations5334.50  4590.50  7089.70  6685.10  5910.30  
     General Reserves          
     Proposed Equity Dividend          
     Corporate dividend tax          
     Other Appropriation-1.40  -1.60  3157.90  114.10    
Equity Dividend %        100.00  
Earnings Per Share6.00  6.00  5.00  7.00  4.00  
Adjusted EPS6.00  6.00  5.00  7.00  4.00  
Disclaimer | Privacy Policy | Grievance | FAQ | Sitemap | Client Registration | Useful Links| Anti Money Laundering | Inactive Client Policy | Scores
Vernacular Kyc | Advisory For Investors | Investor Adviser | Filing complaints on SCORES - Easy & quick | Policy on PMLA | Publishing of investor charter information | Annexure A – Investor charter of brokers | Annexure A – Investor charter of DP | Annexure B –Linked content for information to charter for DP | Annexure B & C (investor complaint data) broker & DP | Investor Charter & Complaints | Advisory-KYC Compliance | E-Voting NSE | E-Voting BSE | Details of Client Bank Accounts | Risk Disclosure | NSE FO Risk disclosure | Details of Research Analyst
SEBI Regn. No.: INB010997431 (BSE), INB230997430 (NSE)
Copyright 2008 Javeri Fiscal Services Ltd.
Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.
CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.
Source: Click Here.